Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-03-01 (9 Jahre)Status: AktivBranche: Intermédiaires du commerce en bois et matériaux de constructionStandort: GRETZ ARMAINVILLIERS (77220), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MCEP : revenue, balance sheet and financial ratios
MCEP is a French company
founded 9 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in GRETZ ARMAINVILLIERS (77220),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, MCEP generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
138.625%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
1315.802
1209.89
1804.112
197.526
579.847
138.625
Finanzielle Autonomie
1.615
1.251
0.624
2.82
3.935
12.41
Rückzahlungsfähigkeit
None
None
None
None
9.455
None
Cashflow / Umsatz
None%
None%
None%
None%
1.332%
None%
Positionnement sectoriel
Debt ratio
138.622023
2021
2022
2023
Q1: 0.06
Méd: 10.96
Q3: 53.05
Watch
In 2023, the debt ratio of MCEP (138.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.41%2023
2021
2022
2023
Q1: 12.77%
Méd: 39.69%
Q3: 60.03%
Average
In 2023, the financial autonomy of MCEP (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.46 years2022
2022
Q1: 0.0 years
Méd: 0.08 years
Q3: 1.73 years
Watch
In 2022, the repayment capacity of MCEP (9.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 139.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
139.592
Entwicklung der Liquiditätskennzahlen MCEP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
Liquiditätsquote
121.692
115.559
111.576
107.34
134.334
139.592
Zinsdeckung
None
None
None
None
3.25
None
Positionnement sectoriel
Liquidity ratio
139.592023
2021
2022
2023
Q1: 149.02
Méd: 230.32
Q3: 384.46
Watch
In 2023, the liquidity ratio of MCEP (139.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.25x2022
2022
Q1: 0.0x
Méd: 0.1x
Q3: 2.63x
Excellent
In 2022, the interest coverage of MCEP (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen MCEP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
BFR d'exploitation
0 €
0 €
0 €
0 €
1 054 078 €
0 €
Lagerumschlag (Tage)
0
0
0
0
3
0
Crédit clients (jours)
0
0
0
0
139
0
Crédit fournisseurs (jours)
0
0
0
0
155
0
Positionnement de MCEP dans son secteur
Vergleich mit der Branche Intermédiaires du commerce en bois et matériaux de construction
Bewertungsschätzung
Based on 229 transactions of similar company sales
(all years),
the value of MCEP is estimated at
238 695 €
(range 98 877€ - 968 909€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
229 transactions
98k€238k€968k€
238 695 €Range: 98 877€ - 968 909€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
141 412 €
×
1.7x
=238 696 €
Range: 98 878€ - 968 910€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare MCEP with other companies in the same sector:
Yes, MCEP generated a net profit of 141 k€ in 2023.
Where is the headquarters of MCEP ?
The headquarters of MCEP is located in GRETZ ARMAINVILLIERS (77220), in the department Seine-et-Marne.
Where to find the tax return of MCEP ?
The tax return of MCEP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MCEP operate?
MCEP operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen