Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2011-02-01 (15 Jahre)Status: AktivBranche: Réparation de machines et équipements mécaniquesStandort: SAINT-PAUL-EN-PAREDS (85500), Vendee
MC AGRI : revenue, balance sheet and financial ratios
MC AGRI is a French company
founded 15 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in SAINT-PAUL-EN-PAREDS (85500),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, MC AGRI generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 62 k€ -> 50 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14.458%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
21.859
30.53
24.05
41.5
36.601
25.37
18.361
11.551
14.458
Finanzielle Autonomie
67.003
58.709
60.32
55.578
54.923
63.647
66.683
69.842
73.74
Rückzahlungsfähigkeit
1.473
7.944
None
None
None
None
2.426
None
None
Cashflow / Umsatz
6.024%
1.423%
None%
None%
None%
None%
2.766%
None%
None%
Positionnement sectoriel
Debt ratio
14.462025
2023
2024
2025
Q1: 5.66
Méd: 17.56
Q3: 43.41
Good
In 2025, the debt ratio of MC AGRI (14.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.74%2025
2023
2024
2025
Q1: 30.26%
Méd: 50.96%
Q3: 65.38%
Excellent+6 pts über 3 Jahre
In 2025, the financial autonomy of MC AGRI (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.43 years2023
2023
Q1: 0.0 years
Méd: 0.41 years
Q3: 1.77 years
Watch
In 2023, the repayment capacity of MC AGRI (2.43) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 448.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
448.803
Entwicklung der Liquiditätskennzahlen MC AGRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
364.532
292.741
279.446
319.336
289.855
350.892
321.988
334.757
448.803
Zinsdeckung
1.888
13.373
None
None
None
None
4.496
None
None
Positionnement sectoriel
Liquidity ratio
448.82025
2023
2024
2025
Q1: 184.78
Méd: 260.76
Q3: 377.5
Excellent
In 2025, the liquidity ratio of MC AGRI (448.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.5x2023
2023
Q1: 0.0x
Méd: 0.61x
Q3: 3.09x
Excellent
In 2023, the interest coverage of MC AGRI (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen MC AGRI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
279 972 €
408 185 €
0 €
0 €
0 €
0 €
548 721 €
0 €
0 €
Lagerumschlag (Tage)
59
58
0
0
0
0
85
0
0
Crédit clients (jours)
36
56
0
0
0
0
59
0
0
Crédit fournisseurs (jours)
26
46
0
0
0
0
17
0
0
Positionnement de MC AGRI dans son secteur
Vergleich mit der Branche Réparation de machines et équipements mécaniques
Bewertungsschätzung
Based on 104 transactions of similar company sales
(all years),
the value of MC AGRI is estimated at
64 610 €
(range 42 584€ - 231 395€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
42k€64k€231k€
64 610 €Range: 42 584€ - 231 395€
NAF 5 all-time
Valuation method used
Net Income Multiple
50 064 €
×
1.3x
=64 611 €
Range: 42 585€ - 231 396€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare MC AGRI with other companies in the same sector:
Yes, MC AGRI generated a net profit of 50 k€ in 2025.
Where is the headquarters of MC AGRI ?
The headquarters of MC AGRI is located in SAINT-PAUL-EN-PAREDS (85500), in the department Vendee.
Where to find the tax return of MC AGRI ?
The tax return of MC AGRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MC AGRI operate?
MC AGRI operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen