MC AGRI : revenue, balance sheet and financial ratios

MC AGRI is a French company founded 15 years ago, specialized in the sector Réparation de machines et équipements mécaniques. Based in SAINT-PAUL-EN-PAREDS (85500), this company of category PME shows in 2023 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - MC AGRI (SIREN 530301183)
Kennzahl 2025 2024 2023 2022 2021 2020 2019 2018 2017
Umsatz N/C N/C 1 589 435 € N/C N/C N/C N/C 1 129 673 € 1 149 405 €
Nettoergebnis 50 064 € 61 754 € 14 037 € 63 734 € 66 162 € 73 184 € 96 613 € -1 176 € 61 876 €
EBITDA N/C N/C 48 217 € N/C N/C N/C N/C 18 799 € 87 271 €
Nettomarge N/C N/C 0.9% N/C N/C N/C N/C -0.1% 5.4%

Umsatz und Gewinn- und Verlustrechnung

In 2025, MC AGRI generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 62 k€ -> 50 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

50 064 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

14.458%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

73.74%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

28.5%

Entwicklung der Solvenzkennzahlen
MC AGRI

Positionnement sectoriel

Debt ratio
14.46 2025
2023
2024
2025
Q1: 5.66
Méd: 17.56
Q3: 43.41
Good

In 2025, the debt ratio of MC AGRI (14.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
73.74% 2025
2023
2024
2025
Q1: 30.26%
Méd: 50.96%
Q3: 65.38%
Excellent +6 pts über 3 Jahre

In 2025, the financial autonomy of MC AGRI (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.43 years 2023
2023
Q1: 0.0 years
Méd: 0.41 years
Q3: 1.77 years
Watch

In 2023, the repayment capacity of MC AGRI (2.43) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 448.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

448.803

Entwicklung der Liquiditätskennzahlen
MC AGRI

Positionnement sectoriel

Liquidity ratio
448.8 2025
2023
2024
2025
Q1: 184.78
Méd: 260.76
Q3: 377.5
Excellent

In 2025, the liquidity ratio of MC AGRI (448.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.5x 2023
2023
Q1: 0.0x
Méd: 0.61x
Q3: 3.09x
Excellent

In 2023, the interest coverage of MC AGRI (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
MC AGRI

Positionnement de MC AGRI dans son secteur

Vergleich mit der Branche Réparation de machines et équipements mécaniques

Bewertungsschätzung

Based on 104 transactions of similar company sales (all years), the value of MC AGRI is estimated at 64 610 € (range 42 584€ - 231 395€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
104 transactions
42k€ 64k€ 231k€
64 610 € Range: 42 584€ - 231 395€
NAF 5 all-time

Valuation method used

Net Income Multiple
50 064 € × 1.3x = 64 611 €
Range: 42 585€ - 231 396€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de machines et équipements mécaniques)

Compare MC AGRI with other companies in the same sector:

Frequently asked questions about MC AGRI

What is the revenue of MC AGRI ?

The revenue of MC AGRI in 2023 is 1.6 M€.

Is MC AGRI profitable?

Yes, MC AGRI generated a net profit of 50 k€ in 2025.

Where is the headquarters of MC AGRI ?

The headquarters of MC AGRI is located in SAINT-PAUL-EN-PAREDS (85500), in the department Vendee.

Where to find the tax return of MC AGRI ?

The tax return of MC AGRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MC AGRI operate?

MC AGRI operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.