Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2015-07-01 (10 Jahre)Status: AktivBranche: Activités des centres de culture physiqueStandort: JOINVILLE (52300), Haute-Marne
MAYLI SPORT : revenue, balance sheet and financial ratios
MAYLI SPORT is a French company
founded 10 years ago,
specialized in the sector Activités des centres de culture physique.
Based in JOINVILLE (52300),
this company of category PME
shows in 2023 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - MAYLI SPORT (SIREN 812397222)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
N/C
83 362 €
80 134 €
N/C
N/C
120 699 €
N/C
117 474 €
Nettoergebnis
34 046 €
16 581 €
-19 633 €
-6 082 €
7 256 €
-858 €
22 044 €
33 056 €
EBITDA
N/C
32 021 €
5 442 €
N/C
N/C
27 373 €
N/C
46 186 €
Nettomarge
N/C
19.9%
-24.5%
N/C
N/C
-0.7%
N/C
28.1%
Umsatz und Gewinn- und Verlustrechnung
In 2024, MAYLI SPORT generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 33 k€ -> 34 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 153%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
153.42%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
97.491
309.816
633.092
655.051
739.137
-1347.438
637.613
153.42
Finanzielle Autonomie
42.375
22.976
12.799
12.212
10.636
-6.617
11.418
30.338
Rückzahlungsfähigkeit
1.16
None
5.473
None
None
-74.541
3.297
None
Cashflow / Umsatz
37.298%
None%
19.469%
None%
None%
-2.179%
35.239%
None%
Positionnement sectoriel
Debt ratio
153.422024
2022
2023
2024
Q1: -68.97
Méd: 17.15
Q3: 112.75
Average+51 pts über 3 Jahre
In 2024, the debt ratio of MAYLI SPORT (153.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.34%2024
2022
2023
2024
Q1: -2.83%
Méd: 24.29%
Q3: 51.51%
Good+30 pts über 3 Jahre
In 2024, the financial autonomy of MAYLI SPORT (30.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.3 years2023
2022
2023
Q1: 0.0 years
Méd: 1.02 years
Q3: 2.61 years
Average+51 pts über 2 Jahre
In 2023, the repayment capacity of MAYLI SPORT (3.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 299.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
299.145
Entwicklung der Liquiditätskennzahlen MAYLI SPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
179.426
734.492
598.182
750.398
593.76
340.426
407.78
299.145
Zinsdeckung
3.765
None
11.252
None
None
50.092
6.792
None
Positionnement sectoriel
Liquidity ratio
299.142024
2022
2023
2024
Q1: 44.63
Méd: 100.18
Q3: 225.89
Excellent
In 2024, the liquidity ratio of MAYLI SPORT (299.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.79x2023
2022
2023
Q1: 0.0x
Méd: 1.0x
Q3: 4.76x
Excellent
In 2023, the interest coverage of MAYLI SPORT (6.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 327 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4294 days. Excellent situation: suppliers finance 3967 days of the operating cycle (retail model).
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
4294 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen MAYLI SPORT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
2 727 €
0 €
43 026 €
0 €
0 €
39 637 €
52 048 €
0 €
Lagerumschlag (Tage)
0
0
5
0
0
0
0
0
Crédit clients (jours)
0
0
1
71
0
47
50
327
Crédit fournisseurs (jours)
92
436
16
905
0
56
115
4294
Positionnement de MAYLI SPORT dans son secteur
Vergleich mit der Branche Activités des centres de culture physique
Bewertungsschätzung
Based on 57 transactions of similar company sales
(all years),
the value of MAYLI SPORT is estimated at
206 414 €
(range 99 166€ - 456 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
99k€206k€456k€
206 414 €Range: 99 166€ - 456 066€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 046 €
×
6.1x
=206 414 €
Range: 99 167€ - 456 066€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des centres de culture physique)
Compare MAYLI SPORT with other companies in the same sector:
Yes, MAYLI SPORT generated a net profit of 34 k€ in 2024.
Where is the headquarters of MAYLI SPORT ?
The headquarters of MAYLI SPORT is located in JOINVILLE (52300), in the department Haute-Marne.
Where to find the tax return of MAYLI SPORT ?
The tax return of MAYLI SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAYLI SPORT operate?
MAYLI SPORT operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen