Mitarbeiter: 22 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1999-11-19 (26 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: LIMOGES (87000), Haute-Vienne
MASSY VOYAGES SA : revenue, balance sheet and financial ratios
MASSY VOYAGES SA is a French company
founded 26 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LIMOGES (87000),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - MASSY VOYAGES SA (SIREN 425076965)
Kennzahl
2024
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
1 791 655 €
1 287 549 €
3 036 584 €
3 052 621 €
2 581 208 €
2 185 145 €
Nettoergebnis
547 646 €
197 611 €
5 064 €
-284 981 €
41 989 €
97 109 €
69 848 €
81 230 €
EBITDA
N/C
N/C
-113 798 €
-556 610 €
-227 765 €
-69 411 €
-236 005 €
-183 307 €
Nettomarge
N/C
N/C
0.3%
-22.1%
1.4%
3.2%
2.7%
3.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, MASSY VOYAGES SA generates positive net income of 548 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 548 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
20.369%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen MASSY VOYAGES SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
Verschuldungsgrad
0.037
0.035
0.034
0.031
0.04
110.438
92.174
20.369
Finanzielle Autonomie
67.253
83.952
84.073
90.534
92.601
44.379
43.829
61.794
Rückzahlungsfähigkeit
-0.002
-0.002
-0.004
-0.001
-0.001
-8.312
None
None
Cashflow / Umsatz
-9.668%
-9.329%
-3.504%
-9.465%
-41.769%
-6.363%
None%
None%
Positionnement sectoriel
Debt ratio
20.372024
2021
2022
2024
Q1: 0.05
Méd: 13.36
Q3: 53.47
Average-21 pts über 3 Jahre
In 2024, the debt ratio of MASSY VOYAGES SA (20.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.79%2024
2021
2022
2024
Q1: 19.49%
Méd: 38.63%
Q3: 57.22%
Excellent+18 pts über 3 Jahre
In 2024, the financial autonomy of MASSY VOYAGES SA (61.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.31 years2021
2021
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.94 years
Excellent
In 2021, the repayment capacity of MASSY VOYAGES SA (-8.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 285.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
285.925
Entwicklung der Liquiditätskennzahlen MASSY VOYAGES SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
Liquiditätsquote
199.615
426.612
485.124
722.031
820.959
1141.079
465.464
285.925
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Positionnement sectoriel
Liquidity ratio
285.932024
2021
2022
2024
Q1: 120.71
Méd: 178.19
Q3: 288.37
Good
In 2024, the liquidity ratio of MASSY VOYAGES SA (285.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: -0.12x
Méd: 0.01x
Q3: 1.76x
Average
In 2021, the interest coverage of MASSY VOYAGES SA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen MASSY VOYAGES SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
BFR d'exploitation
417 625 €
448 975 €
706 651 €
770 685 €
295 595 €
601 297 €
0 €
0 €
Lagerumschlag (Tage)
3
3
6
5
5
7
0
0
Crédit clients (jours)
36
41
55
68
48
81
655
0
Crédit fournisseurs (jours)
65
11
14
4
1
10
157
0
Positionnement de MASSY VOYAGES SA dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of MASSY VOYAGES SA is estimated at
1 387 887 €
(range 404 135€ - 3 008 961€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
404k€1387k€3008k€
1 387 887 €Range: 404 135€ - 3 008 961€
NAF 5 all-time
Valuation method used
Net Income Multiple
547 646 €
×
2.5x
=1 387 887 €
Range: 404 135€ - 3 008 961€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare MASSY VOYAGES SA with other companies in the same sector:
The revenue of MASSY VOYAGES SA in 2021 is 1.8 M€.
Is MASSY VOYAGES SA profitable?
Yes, MASSY VOYAGES SA generated a net profit of 548 k€ in 2024.
Where is the headquarters of MASSY VOYAGES SA ?
The headquarters of MASSY VOYAGES SA is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of MASSY VOYAGES SA ?
The tax return of MASSY VOYAGES SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MASSY VOYAGES SA operate?
MASSY VOYAGES SA operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen