LUCAS GIRAULT ASSOCIES : revenue, balance sheet and financial ratios

LUCAS GIRAULT ASSOCIES is a French company founded 7 years ago, specialized in the sector Activités des sièges sociaux. Based in VALLET (44330), this company of category PME shows in 2025 a revenue of 53 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - LUCAS GIRAULT ASSOCIES (SIREN 844558726)
Kennzahl 2025 2024 2023 2022 2021 2020 2019
Umsatz 53 300 € 67 500 € 54 000 € 51 500 € 47 500 € 30 000 € 16 500 €
Nettoergebnis 37 806 € 38 686 € 38 318 € 37 590 € 37 302 € 35 970 € 86 297 €
EBITDA 2 224 € 3 291 € 2 535 € 2 393 € 2 257 € 1 094 € -24 703 €
Nettomarge 70.9% 57.3% 71.0% 73.0% 78.5% 119.9% 523.0%

Umsatz und Gewinn- und Verlustrechnung

In 2025, LUCAS GIRAULT ASSOCIES achieves revenue of 53 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +21.6%. Significant drop of -21% vs 2024. After deducting consumption (0 €), gross margin stands at 53 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 70.9% of revenue. This profit can be retained or distributed to shareholders.

Umsatz (2025) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

53 300 €

Bruttomarge (2025) ?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz

53 300 €

EBITDA (2025) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

2 224 €

EBIT (2025) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

2 223 €

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

37 806 €

EBITDA-Marge (2025) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

4.2%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 70.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

20.389%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

80.781%

Cashflow / Umsatz (2025) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

70.931%

Rückzahlungsfähigkeit (2025) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

1.709

Entwicklung der Solvenzkennzahlen
LUCAS GIRAULT ASSOCIES

Positionnement sectoriel

Debt ratio
20.39 2025
2023
2024
2025
Q1: 0.1
Méd: 12.78
Q3: 79.19
Average -7 pts über 3 Jahre

In 2025, the debt ratio of LUCAS GIRAULT ASSOCIES (20.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
80.78% 2025
2023
2024
2025
Q1: 14.33%
Méd: 56.86%
Q3: 88.94%
Good +10 pts über 3 Jahre

In 2025, the financial autonomy of LUCAS GIRAULT ASSOCIES (80.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.71 years 2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.28 years
Q3: 3.37 years
Average -10 pts über 3 Jahre

In 2025, the repayment capacity of LUCAS GIRAULT ASSOCIES (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 371.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.7x. Operating income very largely covers interest expenses: high safety margin.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

371.822

Zinsdeckung (2025) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

72.707

Entwicklung der Liquiditätskennzahlen
LUCAS GIRAULT ASSOCIES

Positionnement sectoriel

Liquidity ratio
371.82 2025
2023
2024
2025
Q1: 133.41
Méd: 540.0
Q3: 2678.02
Average +7 pts über 3 Jahre

In 2025, the liquidity ratio of LUCAS GIRAULT ASSOCIES (371.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
72.71x 2025
2023
2024
2025
Q1: -44.22x
Méd: 0.0x
Q3: 1.81x
Excellent

In 2025, the interest coverage of LUCAS GIRAULT ASSOCIES (72.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 254 days. Excellent situation: suppliers finance 132 days of the operating cycle (retail model). Overall, WCR represents 115 days of revenue, i.e. 17 k€ to permanently finance.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

16 986 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

122 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

254 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2025) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

115 j

Entwicklung des Working Capital und der Zahlungsfristen
LUCAS GIRAULT ASSOCIES

Positionnement de LUCAS GIRAULT ASSOCIES dans son secteur

Vergleich mit der Branche Activités des sièges sociaux

Bewertungsschätzung

Based on 54 transactions of similar company sales in 2025, the value of LUCAS GIRAULT ASSOCIES is estimated at 32 180 € (range 11 152€ - 57 256€). With an EBITDA of 2 224€, the sector multiple of 1.1x is applied. The price/revenue ratio is 0.63x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
54 tx
11k€ 32k€ 57k€
32 180 € Range: 11 152€ - 57 256€
NAF 5 année 2025

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 224 € × 1.1x
Estimation 2 380 €
1 316€ - 5 635€
Revenue Multiple 30%
53 300 € × 0.63x
Estimation 33 623 €
13 985€ - 38 005€
Net Income Multiple 20%
37 806 € × 2.8x
Estimation 104 520 €
31 496€ - 215 188€

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare LUCAS GIRAULT ASSOCIES with other companies in the same sector:

Frequently asked questions about LUCAS GIRAULT ASSOCIES

What is the revenue of LUCAS GIRAULT ASSOCIES ?

The revenue of LUCAS GIRAULT ASSOCIES in 2025 is 53 k€.

Is LUCAS GIRAULT ASSOCIES profitable?

Yes, LUCAS GIRAULT ASSOCIES generated a net profit of 38 k€ in 2025.

Where is the headquarters of LUCAS GIRAULT ASSOCIES ?

The headquarters of LUCAS GIRAULT ASSOCIES is located in VALLET (44330), in the department Loire-Atlantique.

Where to find the tax return of LUCAS GIRAULT ASSOCIES ?

The tax return of LUCAS GIRAULT ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LUCAS GIRAULT ASSOCIES operate?

LUCAS GIRAULT ASSOCIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.