Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2018-12-06 (7 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: VALLET (44330), Loire-Atlantique
LUCAS GIRAULT ASSOCIES : revenue, balance sheet and financial ratios
LUCAS GIRAULT ASSOCIES is a French company
founded 7 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VALLET (44330),
this company of category PME
shows in 2025 a revenue of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LUCAS GIRAULT ASSOCIES (SIREN 844558726)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
Umsatz
53 300 €
67 500 €
54 000 €
51 500 €
47 500 €
30 000 €
16 500 €
Nettoergebnis
37 806 €
38 686 €
38 318 €
37 590 €
37 302 €
35 970 €
86 297 €
EBITDA
2 224 €
3 291 €
2 535 €
2 393 €
2 257 €
1 094 €
-24 703 €
Nettomarge
70.9%
57.3%
71.0%
73.0%
78.5%
119.9%
523.0%
Umsatz und Gewinn- und Verlustrechnung
In 2025, LUCAS GIRAULT ASSOCIES achieves revenue of 53 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +21.6%. Significant drop of -21% vs 2024. After deducting consumption (0 €), gross margin stands at 53 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 70.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
53 300 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
53 300 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 224 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
2 223 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 70.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
20.389%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
70.931%
Rückzahlungsfähigkeit (2025)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
1.709
Entwicklung der Solvenzkennzahlen LUCAS GIRAULT ASSOCIES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
296.614
192.603
127.945
86.744
53.065
35.897
20.389
Finanzielle Autonomie
24.406
33.122
40.283
49.772
62.289
70.365
80.781
Rückzahlungsfähigkeit
3.138
6.815
5.645
4.665
3.33
2.59
1.709
Cashflow / Umsatz
523.012%
119.9%
78.531%
72.99%
70.959%
57.313%
70.931%
Positionnement sectoriel
Debt ratio
20.392025
2023
2024
2025
Q1: 0.1
Méd: 12.78
Q3: 79.19
Average-7 pts über 3 Jahre
In 2025, the debt ratio of LUCAS GIRAULT ASSOCIES (20.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.78%2025
2023
2024
2025
Q1: 14.33%
Méd: 56.86%
Q3: 88.94%
Good+10 pts über 3 Jahre
In 2025, the financial autonomy of LUCAS GIRAULT ASSOCIES (80.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.71 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.28 years
Q3: 3.37 years
Average-10 pts über 3 Jahre
In 2025, the repayment capacity of LUCAS GIRAULT ASSOCIES (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 371.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.7x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
371.822
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LUCAS GIRAULT ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
200.943
288.888
175.222
196.052
199.739
268.46
371.822
Zinsdeckung
0.0
236.106
99.956
87.923
59.842
57.824
72.707
Positionnement sectoriel
Liquidity ratio
371.822025
2023
2024
2025
Q1: 133.41
Méd: 540.0
Q3: 2678.02
Average+7 pts über 3 Jahre
In 2025, the liquidity ratio of LUCAS GIRAULT ASSOCIES (371.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
72.71x2025
2023
2024
2025
Q1: -44.22x
Méd: 0.0x
Q3: 1.81x
Excellent
In 2025, the interest coverage of LUCAS GIRAULT ASSOCIES (72.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 254 days. Excellent situation: suppliers finance 132 days of the operating cycle (retail model). Overall, WCR represents 115 days of revenue, i.e. 17 k€ to permanently finance.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
254 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
115 j
Entwicklung des Working Capital und der Zahlungsfristen LUCAS GIRAULT ASSOCIES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
15 088 €
9 348 €
-3 119 €
-6 298 €
-781 €
8 122 €
16 986 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
360
173
171
108
73
96
122
Crédit fournisseurs (jours)
56
291
195
231
269
251
254
Positionnement de LUCAS GIRAULT ASSOCIES dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 54 transactions of similar company sales
in 2025,
the value of LUCAS GIRAULT ASSOCIES is estimated at
32 180 €
(range 11 152€ - 57 256€).
With an EBITDA of 2 224€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
11k€32k€57k€
32 180 €Range: 11 152€ - 57 256€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 224 €×1.1x
Estimation2 380 €
1 316€ - 5 635€
Revenue Multiple30%
53 300 €×0.63x
Estimation33 623 €
13 985€ - 38 005€
Net Income Multiple20%
37 806 €×2.8x
Estimation104 520 €
31 496€ - 215 188€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare LUCAS GIRAULT ASSOCIES with other companies in the same sector:
Frequently asked questions about LUCAS GIRAULT ASSOCIES
What is the revenue of LUCAS GIRAULT ASSOCIES ?
The revenue of LUCAS GIRAULT ASSOCIES in 2025 is 53 k€.
Is LUCAS GIRAULT ASSOCIES profitable?
Yes, LUCAS GIRAULT ASSOCIES generated a net profit of 38 k€ in 2025.
Where is the headquarters of LUCAS GIRAULT ASSOCIES ?
The headquarters of LUCAS GIRAULT ASSOCIES is located in VALLET (44330), in the department Loire-Atlantique.
Where to find the tax return of LUCAS GIRAULT ASSOCIES ?
The tax return of LUCAS GIRAULT ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUCAS GIRAULT ASSOCIES operate?
LUCAS GIRAULT ASSOCIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen