Mitarbeiter: 12 (2023.0)Rechtsform: 5202Größe: PMEGründungsdatum: 1992-05-21 (33 Jahre)Status: AktivBranche: Hôtels et hébergement similaire Standort: PARIS (75008), Paris
LOURDES INVEST HOTELS : revenue, balance sheet and financial ratios
LOURDES INVEST HOTELS is a French company
founded 33 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, LOURDES INVEST HOTELS achieves revenue of 5.1 M€. Activity remains stable over the period (CAGR: -2.0%). Vs 2023, growth of +34% (3.8 M€ -> 5.1 M€). After deducting consumption (329 k€), gross margin stands at 4.8 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 29.9% of revenue. Positive scissor effect: EBITDA margin improves by +10.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 26.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 090 007 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 760 750 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 523 005 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 093 295 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 28.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
142.636%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LOURDES INVEST HOTELS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
159.204
172.442
100.453
150.609
222.052
228.222
803.482
783.041
142.636
Finanzielle Autonomie
28.533
28.515
38.525
31.252
27.328
26.991
8.799
8.743
31.624
Rückzahlungsfähigkeit
20.496
2.365
2.398
2.067
4.252
4.364
5.218
5.045
1.351
Cashflow / Umsatz
1.828%
16.882%
15.961%
22.202%
26.06%
24.047%
16.925%
14.163%
28.17%
Positionnement sectoriel
Debt ratio
142.642024
2022
2023
2024
Q1: 0.0
Méd: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of LOURDES INVEST HOTELS (142.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.62%2024
2022
2023
2024
Q1: 2.15%
Méd: 30.4%
Q3: 60.1%
Good+20 pts über 3 Jahre
In 2024, the financial autonomy of LOURDES INVEST HOTELS (31.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.35 years2024
2022
2023
2024
Q1: -0.07 years
Méd: 0.73 years
Q3: 4.74 years
Average-21 pts über 3 Jahre
In 2024, the repayment capacity of LOURDES INVEST HOTELS (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 185.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.8x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
185.178
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LOURDES INVEST HOTELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
48.109
76.339
101.877
109.293
373.28
441.872
229.556
206.701
185.178
Zinsdeckung
7.391
3.106
3.296
3.305
4.338
4.797
7.706
12.65
5.773
Positionnement sectoriel
Liquidity ratio
185.182024
2022
2023
2024
Q1: 68.47
Méd: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of LOURDES INVEST HOTELS (185.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.77x2024
2022
2023
2024
Q1: 0.0x
Méd: 1.5x
Q3: 11.71x
Good-14 pts über 3 Jahre
In 2024, the interest coverage of LOURDES INVEST HOTELS (5.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 299 k€ to permanently finance. Over 2016-2024, WCR increased by +176%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
68 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
3 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
21 j
Entwicklung des Working Capital und der Zahlungsfristen LOURDES INVEST HOTELS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-391 820 €
-67 415 €
107 837 €
99 182 €
57 542 €
77 584 €
-27 069 €
-6 857 €
298 580 €
Lagerumschlag (Tage)
3
2
3
3
5
5
5
4
3
Crédit clients (jours)
6
10
11
20
12
9
5
7
17
Crédit fournisseurs (jours)
60
77
81
99
77
77
82
63
68
Positionnement de LOURDES INVEST HOTELS dans son secteur
Vergleich mit der Branche Hôtels et hébergement similaire
Bewertungsschätzung
Based on 99 transactions of similar company sales
in 2024,
the value of LOURDES INVEST HOTELS is estimated at
5 567 325 €
(range 1 837 992€ - 10 591 573€).
With an EBITDA of 1 523 005€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1837k€5567k€10591k€
5 567 325 €Range: 1 837 992€ - 10 591 573€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 523 005 €×4.8x
Estimation7 272 021 €
1 699 182€ - 12 524 712€
Revenue Multiple30%
5 090 007 €×0.54x
Estimation2 765 271 €
1 375 253€ - 6 337 511€
Net Income Multiple20%
1 345 278 €×4.1x
Estimation5 508 668 €
2 879 127€ - 12 139 818€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LOURDES INVEST HOTELS with other companies in the same sector:
Frequently asked questions about LOURDES INVEST HOTELS
What is the revenue of LOURDES INVEST HOTELS ?
The revenue of LOURDES INVEST HOTELS in 2024 is 5.1 M€.
Is LOURDES INVEST HOTELS profitable?
Yes, LOURDES INVEST HOTELS generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of LOURDES INVEST HOTELS ?
The headquarters of LOURDES INVEST HOTELS is located in PARIS (75008), in the department Paris.
Where to find the tax return of LOURDES INVEST HOTELS ?
The tax return of LOURDES INVEST HOTELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOURDES INVEST HOTELS operate?
LOURDES INVEST HOTELS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen