Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1954-01-01 (72 Jahre)Status: AktivBranche: Gestion de fondsStandort: MARSEILLE (13001), Bouches-du-Rhone
LORENZY PALANCA SAINT FERREOL : revenue, balance sheet and financial ratios
LORENZY PALANCA SAINT FERREOL is a French company
founded 72 years ago,
specialized in the sector Gestion de fonds.
Based in MARSEILLE (13001),
this company of category PME
shows in 2023 a revenue of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LORENZY PALANCA SAINT FERREOL (SIREN 054801428)
Kennzahl
2023
2022
2020
Umsatz
27 600 €
27 600 €
25 900 €
Nettoergebnis
-43 730 €
-54 576 €
-40 808 €
EBITDA
-34 966 €
-48 398 €
-36 153 €
Nettomarge
-158.4%
-197.7%
-157.6%
Umsatz und Gewinn- und Verlustrechnung
In 2023, LORENZY PALANCA SAINT FERREOL achieves revenue of 28 k€. Revenue is growing positively over 3 years (CAGR: +2.1%). Slight decline of 0% vs 2022. After deducting consumption (0 €), gross margin stands at 28 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -35 k€, representing -126.7% of revenue. Positive scissor effect: EBITDA margin improves by +48.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -44 k€ (-158.4% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
27 600 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
27 600 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-34 966 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-45 573 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.079%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LORENZY PALANCA SAINT FERREOL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2022
2023
Verschuldungsgrad
0.76
0.431
1.079
Finanzielle Autonomie
98.544
98.834
98.413
Rückzahlungsfähigkeit
-0.268
-0.1
-0.333
Cashflow / Umsatz
-128.718%
-166.283%
-120.007%
Positionnement sectoriel
Debt ratio
1.082023
2020
2022
2023
Q1: 0.0
Méd: 10.76
Q3: 105.67
Good
In 2023, the debt ratio of LORENZY PALANCA SAINT FER... (1.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.41%2023
2020
2022
2023
Q1: 7.73%
Méd: 49.42%
Q3: 87.29%
Excellent
In 2023, the financial autonomy of LORENZY PALANCA SAINT FER... (98.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.33 years2023
2020
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.18 years
Excellent
In 2023, the repayment capacity of LORENZY PALANCA SAINT FER... (-0.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 5038.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
5038.425
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LORENZY PALANCA SAINT FERREOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2022
2023
Liquiditätsquote
1886.053
1584.059
5038.425
Zinsdeckung
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
5038.432023
2020
2022
2023
Q1: 99.49
Méd: 452.76
Q3: 2885.03
Excellent
In 2023, the liquidity ratio of LORENZY PALANCA SAINT FER... (5038.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2020
2022
2023
Q1: -59.51x
Méd: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of LORENZY PALANCA SAINT FER... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). Overall, WCR represents 3421 days of revenue, i.e. 262 k€ to permanently finance. Over 2020-2023, WCR increased by +144%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
50 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
3421 j
Entwicklung des Working Capital und der Zahlungsfristen LORENZY PALANCA SAINT FERREOL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2022
2023
BFR d'exploitation
107 513 €
121 386 €
262 247 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
259
0
0
Crédit fournisseurs (jours)
29
59
50
Positionnement de LORENZY PALANCA SAINT FERREOL dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 77 transactions of similar company sales
in 2023,
the value of LORENZY PALANCA SAINT FERREOL is estimated at
13 869 €
(range 9 267€ - 21 665€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
9k€13k€21k€
13 869 €Range: 9 267€ - 21 665€
NAF 5 année 2023
Valuation method used
Revenue Multiple
27 600 €
×
0.50x
=13 869 €
Range: 9 268€ - 21 666€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LORENZY PALANCA SAINT FERREOL with other companies in the same sector:
Frequently asked questions about LORENZY PALANCA SAINT FERREOL
What is the revenue of LORENZY PALANCA SAINT FERREOL ?
The revenue of LORENZY PALANCA SAINT FERREOL in 2023 is 28 k€.
Is LORENZY PALANCA SAINT FERREOL profitable?
LORENZY PALANCA SAINT FERREOL recorded a net loss in 2023.
Where is the headquarters of LORENZY PALANCA SAINT FERREOL ?
The headquarters of LORENZY PALANCA SAINT FERREOL is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of LORENZY PALANCA SAINT FERREOL ?
The tax return of LORENZY PALANCA SAINT FERREOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LORENZY PALANCA SAINT FERREOL operate?
LORENZY PALANCA SAINT FERREOL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen