LINEA FIGUERAS PERPIGNAN SA : revenue, balance sheet and financial ratios
LINEA FIGUERAS PERPIGNAN SA is a French company
founded 9 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
this company of category PME
shows in 2023 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LINEA FIGUERAS PERPIGNAN SA (SIREN 824213672)
Kennzahl
2023
2020
2019
Umsatz
5 565 065 €
4 201 325 €
8 483 106 €
Nettoergebnis
-460 €
-2 €
4 789 176 €
EBITDA
10 138 784 €
-650 299 €
12 670 168 €
Nettomarge
-0.0%
-0.0%
56.5%
Umsatz und Gewinn- und Verlustrechnung
In 2023, LINEA FIGUERAS PERPIGNAN SA achieves revenue of 5.6 M€. Revenue is declining over the period 2019-2023 (CAGR: -10.0%). Vs 2020, growth of +32% (4.2 M€ -> 5.6 M€). After deducting consumption (0 €), gross margin stands at 5.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.1 M€, representing 182.2% of revenue. Positive scissor effect: EBITDA margin improves by +197.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -460 € (-0.0% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 565 065 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 565 065 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
10 138 784 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 4188%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
4188.327%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
0.0%
Entwicklung der Solvenzkennzahlen LINEA FIGUERAS PERPIGNAN SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2023
Verschuldungsgrad
7498.967
None
4188.327
Finanzielle Autonomie
1.099
None
89.99
Rückzahlungsfähigkeit
None
0.0
None
Cashflow / Umsatz
0.0%
-0.952%
0.0%
Positionnement sectoriel
Debt ratio
4188.332023
2019
2023
Q1: 0.0
Méd: 11.46
Q3: 80.58
Watch-11 pts über 2 Jahre
In 2023, the debt ratio of LINEA FIGUERAS PERPIGNAN SA (4188.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
89.99%2023
2019
2023
Q1: 8.45%
Méd: 34.13%
Q3: 60.61%
Excellent+51 pts über 2 Jahre
In 2023, the financial autonomy of LINEA FIGUERAS PERPIGNAN SA (90.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2020
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 2.65 years
Excellent
In 2020, the repayment capacity of LINEA FIGUERAS PERPIGNAN SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-0 days): operations structurally generate cash. Over 2019-2023, WCR increased by +100%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
0 j
Entwicklung des Working Capital und der Zahlungsfristen LINEA FIGUERAS PERPIGNAN SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2023
BFR d'exploitation
-3 965 173 €
0 €
-3 283 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
0
0
Crédit fournisseurs (jours)
0
0
0
Positionnement de LINEA FIGUERAS PERPIGNAN SA dans son secteur
Vergleich mit der Branche Services auxiliaires des transports terrestres
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 4 611 125€ to 27 548 444€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
4611k€16211k€27548k€
16 211 457 €Range: 4 611 125€ - 27 548 444€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare LINEA FIGUERAS PERPIGNAN SA with other companies in the same sector:
Frequently asked questions about LINEA FIGUERAS PERPIGNAN SA
What is the revenue of LINEA FIGUERAS PERPIGNAN SA ?
The revenue of LINEA FIGUERAS PERPIGNAN SA in 2023 is 5.6 M€.
Is LINEA FIGUERAS PERPIGNAN SA profitable?
LINEA FIGUERAS PERPIGNAN SA recorded a net loss in 2023.
Where is the headquarters of LINEA FIGUERAS PERPIGNAN SA ?
The headquarters of LINEA FIGUERAS PERPIGNAN SA is located in address not disclosed.
Where to find the tax return of LINEA FIGUERAS PERPIGNAN SA ?
The tax return of LINEA FIGUERAS PERPIGNAN SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LINEA FIGUERAS PERPIGNAN SA operate?
LINEA FIGUERAS PERPIGNAN SA operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen