Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2005-02-07 (21 Jahre)Status: AktivBranche: Edition de logiciels applicatifsStandort: SAINT-ANDRE-LES-VERGERS (10120), Aube
LEX PERSONA : revenue, balance sheet and financial ratios
LEX PERSONA is a French company
founded 21 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in SAINT-ANDRE-LES-VERGERS (10120),
this company of category PME
shows in 2025 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LEX PERSONA (SIREN 480622257)
Kennzahl
2025
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
4 630 439 €
4 031 487 €
4 031 487 €
3 592 175 €
3 402 968 €
2 948 663 €
2 003 464 €
1 460 419 €
1 004 825 €
Nettoergebnis
79 885 €
-289 148 €
-289 148 €
96 917 €
213 610 €
446 807 €
244 428 €
146 478 €
77 981 €
EBITDA
261 617 €
-28 314 €
-28 314 €
268 547 €
367 859 €
775 277 €
381 853 €
239 571 €
126 413 €
Nettomarge
1.7%
-7.2%
-7.2%
2.7%
6.3%
15.2%
12.2%
10.0%
7.8%
Umsatz und Gewinn- und Verlustrechnung
In 2025, LEX PERSONA achieves revenue of 4.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +18.5%. Vs 2023, growth of +15% (4.0 M€ -> 4.6 M€). After deducting consumption (0 €), gross margin stands at 4.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 262 k€, representing 5.6% of revenue. Positive scissor effect: EBITDA margin improves by +6.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 630 439 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 630 439 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
261 617 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
20 406 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
106.448%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
Verschuldungsgrad
28.778
21.938
13.562
9.146
98.042
97.87
1071.402
1071.402
106.448
Finanzielle Autonomie
46.052
45.696
47.807
51.555
34.344
29.528
3.019
3.019
12.307
Rückzahlungsfähigkeit
0.76
0.667
0.329
0.214
3.736
4.47
-67.958
-67.958
1.384
Cashflow / Umsatz
13.499%
11.424%
15.44%
17.404%
8.982%
6.724%
-0.449%
-0.449%
7.277%
Positionnement sectoriel
Debt ratio
106.452025
2022
2023
2025
Q1: 0.0
Méd: 4.02
Q3: 41.15
Watch
In 2025, the debt ratio of LEX PERSONA (106.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.31%2025
2022
2023
2025
Q1: 15.03%
Méd: 40.17%
Q3: 60.94%
Watch
In 2025, the financial autonomy of LEX PERSONA (12.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.38 years2025
2022
2023
2025
Q1: 0.0 years
Méd: 0.03 years
Q3: 0.97 years
Watch+54 pts über 3 Jahre
In 2025, the repayment capacity of LEX PERSONA (1.38) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 156.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
156.415
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquiditätsquote
298.277
244.688
246.18
256.792
380.945
273.704
240.8
240.8
156.415
Zinsdeckung
1.483
1.396
0.592
0.241
1.212
6.275
-131.691
-131.691
3.145
Positionnement sectoriel
Liquidity ratio
156.412025
2022
2023
2025
Q1: 156.35
Méd: 281.16
Q3: 458.03
Average-22 pts über 3 Jahre
In 2025, the liquidity ratio of LEX PERSONA (156.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.15x2025
2022
2023
2025
Q1: 0.0x
Méd: 0.13x
Q3: 3.51x
Good+47 pts über 3 Jahre
In 2025, the interest coverage of LEX PERSONA (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-175%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
56 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-16 j
Entwicklung des Working Capital und der Zahlungsfristen LEX PERSONA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2025
BFR d'exploitation
269 223 €
293 953 €
759 173 €
189 776 €
869 560 €
309 861 €
152 471 €
152 471 €
-202 535 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
131
110
174
91
123
97
126
126
104
Crédit fournisseurs (jours)
58
67
80
51
46
57
56
56
56
Positionnement de LEX PERSONA dans son secteur
Vergleich mit der Branche Edition de logiciels applicatifs
Bewertungsschätzung
Based on 103 transactions of similar company sales
(all years),
the value of LEX PERSONA is estimated at
492 041 €
(range 201 580€ - 1 235 402€).
With an EBITDA of 261 617€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
201k€492k€1235k€
492 041 €Range: 201 580€ - 1 235 402€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
261 617 €×1.0x
Estimation253 924 €
83 272€ - 820 545€
Revenue Multiple30%
4 630 439 €×0.25x
Estimation1 152 201 €
508 992€ - 2 535 796€
Net Income Multiple20%
79 885 €×1.2x
Estimation97 098 €
36 236€ - 321 958€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare LEX PERSONA with other companies in the same sector:
Yes, LEX PERSONA generated a net profit of 80 k€ in 2025.
Where is the headquarters of LEX PERSONA ?
The headquarters of LEX PERSONA is located in SAINT-ANDRE-LES-VERGERS (10120), in the department Aube.
Where to find the tax return of LEX PERSONA ?
The tax return of LEX PERSONA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEX PERSONA operate?
LEX PERSONA operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen