Mitarbeiter: NN (None)Rechtsform: SA (autres)Größe: ETIGründungsdatum: 1982-07-01 (43 Jahre)Status: AktivBranche: Édition de revues et périodiquesStandort: SAINTE-FOY-LES-LYON (69110), Rhone
LES EDITIONS SIMILIA : revenue, balance sheet and financial ratios
LES EDITIONS SIMILIA is a French company
founded 43 years ago,
specialized in the sector Édition de revues et périodiques.
Based in SAINTE-FOY-LES-LYON (69110),
this company of category ETI
shows in 2024 a revenue of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LES EDITIONS SIMILIA (SIREN 324991561)
Kennzahl
2024
2023
2022
2021
2019
2018
2017
2016
Umsatz
72 388 €
92 221 €
97 449 €
97 873 €
118 685 €
176 213 €
220 485 €
172 304 €
Nettoergebnis
-44 400 €
-30 305 €
-28 934 €
-41 693 €
-21 386 €
-9 987 €
759 €
3 855 €
EBITDA
-41 759 €
-29 826 €
-29 473 €
-40 506 €
-18 801 €
1 129 €
15 002 €
14 872 €
Nettomarge
-61.3%
-32.9%
-29.7%
-42.6%
-18.0%
-5.7%
0.3%
2.2%
Umsatz und Gewinn- und Verlustrechnung
In 2024, LES EDITIONS SIMILIA achieves revenue of 72 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.3%). Significant drop of -22% vs 2023. After deducting consumption (8 k€), gross margin stands at 65 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -42 k€, representing -57.7% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -40%, reducing margin by 25.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -44 k€ (-61.3% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
72 388 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
64 604 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-41 759 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-45 267 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.54%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-62.001%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-0.002
Entwicklung der Solvenzkennzahlen LES EDITIONS SIMILIA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Verschuldungsgrad
0.0
0.012
0.029
0.03
0.066
0.071
0.091
0.54
Finanzielle Autonomie
76.589
72.057
76.144
77.651
69.517
66.85
57.64
18.705
Rückzahlungsfähigkeit
0.0
-0.087
-0.008
-0.003
-0.002
-0.002
-0.002
-0.002
Cashflow / Umsatz
2.499%
-0.151%
-4.467%
-20.681%
-44.896%
-36.027%
-33.0%
-62.001%
Positionnement sectoriel
Debt ratio
0.542024
2022
2023
2024
Q1: 0.0
Méd: 0.16
Q3: 24.75
Average+22 pts über 3 Jahre
In 2024, the debt ratio of LES EDITIONS SIMILIA (0.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.7%2024
2022
2023
2024
Q1: 0.3%
Méd: 30.06%
Q3: 58.7%
Average-34 pts über 3 Jahre
In 2024, the financial autonomy of LES EDITIONS SIMILIA (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of LES EDITIONS SIMILIA (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 153.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
153.968
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LES EDITIONS SIMILIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Liquiditätsquote
804.674
566.226
762.023
847.116
622.507
579.579
395.177
153.968
Zinsdeckung
0.0
0.0
0.531
0.0
0.0
0.0
0.0
-0.472
Positionnement sectoriel
Liquidity ratio
153.972024
2022
2023
2024
Q1: 113.84
Méd: 201.96
Q3: 402.09
Average-39 pts über 3 Jahre
In 2024, the liquidity ratio of LES EDITIONS SIMILIA (153.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.47x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of LES EDITIONS SIMILIA (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The gap of 53 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 110 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 5 days of revenue, i.e. 996 € to permanently finance. Notable WCR improvement over the period (-100%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
39 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
110 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
5 j
Entwicklung des Working Capital und der Zahlungsfristen LES EDITIONS SIMILIA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
BFR d'exploitation
246 396 €
227 697 €
233 826 €
227 505 €
133 032 €
90 691 €
67 580 €
996 €
Lagerumschlag (Tage)
93
47
76
98
80
51
81
110
Crédit clients (jours)
91
67
64
67
105
103
84
92
Crédit fournisseurs (jours)
67
90
65
70
57
57
59
39
Positionnement de LES EDITIONS SIMILIA dans son secteur
Vergleich mit der Branche Édition de revues et périodiques
Bewertungsschätzung
Based on 67 transactions of similar company sales
(all years),
the value of LES EDITIONS SIMILIA is estimated at
11 904 €
(range 8 114€ - 32 935€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
8k€11k€32k€
11 904 €Range: 8 114€ - 32 935€
NAF 5 all-time
Valuation method used
Revenue Multiple
72 388 €
×
0.16x
=11 904 €
Range: 8 114€ - 32 935€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare LES EDITIONS SIMILIA with other companies in the same sector:
Frequently asked questions about LES EDITIONS SIMILIA
What is the revenue of LES EDITIONS SIMILIA ?
The revenue of LES EDITIONS SIMILIA in 2024 is 72 k€.
Is LES EDITIONS SIMILIA profitable?
LES EDITIONS SIMILIA recorded a net loss in 2024.
Where is the headquarters of LES EDITIONS SIMILIA ?
The headquarters of LES EDITIONS SIMILIA is located in SAINTE-FOY-LES-LYON (69110), in the department Rhone.
Where to find the tax return of LES EDITIONS SIMILIA ?
The tax return of LES EDITIONS SIMILIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS SIMILIA operate?
LES EDITIONS SIMILIA operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen