Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2013-04-15 (13 Jahre)Status: AktivBranche: Édition de revues et périodiquesStandort: PARIS (75006), Paris
LES EDITIONS SAINT GERMAIN : revenue, balance sheet and financial ratios
LES EDITIONS SAINT GERMAIN is a French company
founded 13 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75006),
this company of category PME
shows in 2015 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LES EDITIONS SAINT GERMAIN (SIREN 793734526)
Kennzahl
2015
2014
Umsatz
4 909 328 €
7 191 420 €
Nettoergebnis
-297 405 €
-2 185 074 €
EBITDA
165 337 €
-1 417 693 €
Nettomarge
-6.1%
-30.4%
Umsatz und Gewinn- und Verlustrechnung
In 2015, LES EDITIONS SAINT GERMAIN achieves revenue of 4.9 M€. Significant drop of -32% vs 2014. After deducting consumption (595 k€), gross margin stands at 4.3 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 165 k€, representing 3.4% of revenue. Positive scissor effect: EBITDA margin improves by +23.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -297 k€ (-6.1% of revenue), which will impact equity.
Umsatz (2015)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 909 328 €
Bruttomarge (2015)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 313 939 €
EBITDA (2015)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
165 337 €
EBIT (2015)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-410 037 €
Nettoergebnis (2015)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -47%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -71%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2015)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-46.635%
Finanzielle Autonomie (2015)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LES EDITIONS SAINT GERMAIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
Verschuldungsgrad
-21.49
-46.635
Finanzielle Autonomie
-63.518
-70.785
Rückzahlungsfähigkeit
-0.274
3.818
Cashflow / Umsatz
-23.702%
4.554%
Positionnement sectoriel
Debt ratio
-46.632015
2014
2015
Q1: 0.0
Méd: 0.01
Q3: 24.48
Excellent
In 2015, the debt ratio of LES EDITIONS SAINT GERMAIN (-46.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-70.78%2015
2014
2015
Q1: 0.29%
Méd: 15.4%
Q3: 52.56%
Watch+5 pts über 2 Jahre
In 2015, the financial autonomy of LES EDITIONS SAINT GERMAIN (-70.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.82 years2015
2014
2015
Q1: -0.01 years
Méd: 0.0 years
Q3: 0.08 years
Watch+53 pts über 2 Jahre
In 2015, the repayment capacity of LES EDITIONS SAINT GERMAIN (3.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 35.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.3x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2015)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
35.503
Zinsdeckung (2015)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LES EDITIONS SAINT GERMAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2014
2015
Liquiditätsquote
22.768
35.503
Zinsdeckung
-0.614
12.262
Positionnement sectoriel
Liquidity ratio
35.52015
2014
2015
Q1: 80.08
Méd: 142.98
Q3: 261.02
Watch
In 2015, the liquidity ratio of LES EDITIONS SAINT GERMAIN (35.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.26x2015
2014
2015
Q1: 0.0x
Méd: 0.0x
Q3: 0.29x
Excellent+52 pts über 2 Jahre
In 2015, the interest coverage of LES EDITIONS SAINT GERMAIN (12.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 287 days. Excellent situation: suppliers finance 235 days of the operating cycle (retail model). Overall, WCR represents 52 days of revenue, i.e. 710 k€ to permanently finance.
Operatives Working Capital (2015)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
287 j
Lagerumschlag (2015)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2015)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
52 j
Entwicklung des Working Capital und der Zahlungsfristen LES EDITIONS SAINT GERMAIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
BFR d'exploitation
337 853 €
709 545 €
Lagerumschlag (Tage)
0
0
Crédit clients (jours)
21
52
Crédit fournisseurs (jours)
180
287
Positionnement de LES EDITIONS SAINT GERMAIN dans son secteur
Vergleich mit der Branche Édition de revues et périodiques
Bewertungsschätzung
Based on 67 transactions of similar company sales
(all years),
the value of LES EDITIONS SAINT GERMAIN is estimated at
411 825 €
(range 268 379€ - 1 466 313€).
With an EBITDA of 165 337€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2015
67 tx
268k€411k€1466k€
411 825 €Range: 268 379€ - 1 466 313€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
165 337 €×1.1x
Estimation174 513 €
99 227€ - 1 005 912€
Revenue Multiple30%
4 909 328 €×0.16x
Estimation807 346 €
550 300€ - 2 233 648€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare LES EDITIONS SAINT GERMAIN with other companies in the same sector:
Frequently asked questions about LES EDITIONS SAINT GERMAIN
What is the revenue of LES EDITIONS SAINT GERMAIN ?
The revenue of LES EDITIONS SAINT GERMAIN in 2015 is 4.9 M€.
Is LES EDITIONS SAINT GERMAIN profitable?
LES EDITIONS SAINT GERMAIN recorded a net loss in 2015.
Where is the headquarters of LES EDITIONS SAINT GERMAIN ?
The headquarters of LES EDITIONS SAINT GERMAIN is located in PARIS (75006), in the department Paris.
Where to find the tax return of LES EDITIONS SAINT GERMAIN ?
The tax return of LES EDITIONS SAINT GERMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES EDITIONS SAINT GERMAIN operate?
LES EDITIONS SAINT GERMAIN operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen