Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1962-01-01 (64 Jahre)Status: AktivBranche: Commerce de détail d'habillement en magasin spécialiséStandort: BELFORT (90000), Territoire de Belfort
LEON HABILLEUR : revenue, balance sheet and financial ratios
LEON HABILLEUR is a French company
founded 64 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in BELFORT (90000),
this company of category PME
shows in 2020 a revenue of 341 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LEON HABILLEUR (SIREN 536220049)
Kennzahl
2020
2019
2018
2017
Umsatz
341 228 €
345 749 €
455 687 €
571 619 €
Nettoergebnis
-8 250 €
-96 952 €
-193 569 €
-16 603 €
EBITDA
-5 775 €
-36 420 €
-68 037 €
14 174 €
Nettomarge
-2.4%
-28.0%
-42.5%
-2.9%
Umsatz und Gewinn- und Verlustrechnung
In 2020, LEON HABILLEUR achieves revenue of 341 k€. Revenue is declining over the period 2017-2020 (CAGR: -15.8%). Slight decline of -1% vs 2019. After deducting consumption (207 k€), gross margin stands at 134 k€, i.e. a rate of 39%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -1.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-2.4% of revenue), which will impact equity.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
341 228 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
134 261 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-5 775 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-19 440 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -187%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -59%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-186.533%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
Verschuldungsgrad
299.501
-344.583
-187.589
-186.533
Finanzielle Autonomie
12.079
-29.048
-60.775
-58.532
Rückzahlungsfähigkeit
23.982
-5.793
12.421
-116.032
Cashflow / Umsatz
1.558%
-15.962%
9.576%
-1.072%
Positionnement sectoriel
Debt ratio
-186.532020
2018
2019
2020
Q1: 0.21
Méd: 43.17
Q3: 160.44
Excellent
In 2020, the debt ratio of LEON HABILLEUR (-186.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-58.53%2020
2018
2019
2020
Q1: 9.7%
Méd: 33.92%
Q3: 58.45%
Average
In 2020, the financial autonomy of LEON HABILLEUR (-58.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-116.03 years2020
2018
2019
2020
Q1: -0.03 years
Méd: 0.13 years
Q3: 3.27 years
Excellent
In 2020, the repayment capacity of LEON HABILLEUR (-116.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 159.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
159.201
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LEON HABILLEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
Liquiditätsquote
119.125
243.472
160.378
159.201
Zinsdeckung
32.799
3.328
0.0
-16.104
Positionnement sectoriel
Liquidity ratio
159.22020
2018
2019
2020
Q1: 101.51
Méd: 190.82
Q3: 348.32
Average-27 pts über 3 Jahre
In 2020, the liquidity ratio of LEON HABILLEUR (159.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.1x2020
2018
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 2.57x
Average-41 pts über 3 Jahre
In 2020, the interest coverage of LEON HABILLEUR (-16.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 136 days of the operating cycle (retail model). Inventory turnover is 237 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 296 days of revenue, i.e. 281 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
165 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
237 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
296 j
Entwicklung des Working Capital und der Zahlungsfristen LEON HABILLEUR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
BFR d'exploitation
357 828 €
234 911 €
237 619 €
280 588 €
Lagerumschlag (Tage)
155
115
174
237
Crédit clients (jours)
53
82
52
29
Crédit fournisseurs (jours)
200
98
144
165
Positionnement de LEON HABILLEUR dans son secteur
Vergleich mit der Branche Commerce de détail d'habillement en magasin spécialisé
Bewertungsschätzung
Based on 96 transactions of similar company sales
in 2020,
the value of LEON HABILLEUR is estimated at
69 174 €
(range 34 253€ - 154 645€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
96 tx
34k€69k€154k€
69 174 €Range: 34 253€ - 154 645€
NAF 5 année 2020
Valuation method used
Revenue Multiple
341 228 €
×
0.20x
=69 174 €
Range: 34 254€ - 154 645€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 96 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare LEON HABILLEUR with other companies in the same sector:
The headquarters of LEON HABILLEUR is located in BELFORT (90000), in the department Territoire de Belfort.
Where to find the tax return of LEON HABILLEUR ?
The tax return of LEON HABILLEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEON HABILLEUR operate?
LEON HABILLEUR operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen