Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1992-01-02 (34 Jahre)Status: AktivBranche: Travaux de peinture et vitrerieStandort: ROUBAIX (59100), Nord
LEOGRANDE ALUMINUIM : revenue, balance sheet and financial ratios
LEOGRANDE ALUMINUIM is a French company
founded 34 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ROUBAIX (59100),
this company of category PME
shows in 2022 a revenue of 917 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, LEOGRANDE ALUMINUIM generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 110 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
23.727%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LEOGRANDE ALUMINUIM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2022
2023
2024
Verschuldungsgrad
7.377
17.923
24.408
77.765
88.044
31.824
23.783
23.727
Finanzielle Autonomie
49.083
37.535
37.484
31.704
30.868
35.506
31.007
26.52
Rückzahlungsfähigkeit
-0.005
-0.001
-0.148
-11.795
-8.883
0.823
None
None
Cashflow / Umsatz
-3.423%
-19.131%
-13.07%
-2.139%
-2.875%
12.951%
None%
None%
Positionnement sectoriel
Debt ratio
23.732024
2022
2023
2024
Q1: 0.11
Méd: 10.9
Q3: 41.75
Average
In 2024, the debt ratio of LEOGRANDE ALUMINUIM (23.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.52%2024
2022
2023
2024
Q1: 4.92%
Méd: 31.52%
Q3: 55.6%
Average-12 pts über 3 Jahre
In 2024, the financial autonomy of LEOGRANDE ALUMINUIM (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.82 years2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of LEOGRANDE ALUMINUIM (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 128.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
128.632
Entwicklung der Liquiditätskennzahlen LEOGRANDE ALUMINUIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2022
2023
2024
Liquiditätsquote
172.628
130.434
141.021
186.626
191.101
195.378
152.55
128.632
Zinsdeckung
-8.273
-1.402
-2.187
-29.922
-20.783
3.39
None
None
Positionnement sectoriel
Liquidity ratio
128.632024
2022
2023
2024
Q1: 141.8
Méd: 207.89
Q3: 324.64
Watch-22 pts über 3 Jahre
In 2024, the liquidity ratio of LEOGRANDE ALUMINUIM (128.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.39x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of LEOGRANDE ALUMINUIM (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen LEOGRANDE ALUMINUIM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2022
2023
2024
BFR d'exploitation
565 501 €
291 901 €
219 952 €
230 268 €
170 115 €
258 296 €
0 €
0 €
Lagerumschlag (Tage)
21
17
7
9
0
8
0
0
Crédit clients (jours)
113
140
164
153
127
133
0
0
Crédit fournisseurs (jours)
125
101
75
116
113
139
0
0
Positionnement de LEOGRANDE ALUMINUIM dans son secteur
Vergleich mit der Branche Travaux de peinture et vitrerie
Bewertungsschätzung
Based on 88 transactions of similar company sales
(all years),
the value of LEOGRANDE ALUMINUIM is estimated at
328 229 €
(range 114 945€ - 625 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
114k€328k€625k€
328 229 €Range: 114 945€ - 625 013€
NAF 5 all-time
Valuation method used
Net Income Multiple
110 369 €
×
3.0x
=328 229 €
Range: 114 946€ - 625 014€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare LEOGRANDE ALUMINUIM with other companies in the same sector:
Frequently asked questions about LEOGRANDE ALUMINUIM
What is the revenue of LEOGRANDE ALUMINUIM ?
The revenue of LEOGRANDE ALUMINUIM in 2022 is 917 k€.
Is LEOGRANDE ALUMINUIM profitable?
Yes, LEOGRANDE ALUMINUIM generated a net profit of 110 k€ in 2024.
Where is the headquarters of LEOGRANDE ALUMINUIM ?
The headquarters of LEOGRANDE ALUMINUIM is located in ROUBAIX (59100), in the department Nord.
Where to find the tax return of LEOGRANDE ALUMINUIM ?
The tax return of LEOGRANDE ALUMINUIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEOGRANDE ALUMINUIM operate?
LEOGRANDE ALUMINUIM operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen