Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1989-10-21 (36 Jahre)Status: AktivBranche: Hôtels et hébergement similaire Standort: AUPS (83630), Var
LE PROVENCAL CLM : revenue, balance sheet and financial ratios
LE PROVENCAL CLM is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AUPS (83630),
this company of category PME
shows in 2018 a revenue of 907 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LE PROVENCAL CLM (SIREN 354012973)
Kennzahl
2024
2023
2022
2021
2020
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
906 940 €
908 387 €
954 789 €
Nettoergebnis
195 310 €
121 083 €
210 345 €
208 198 €
161 511 €
84 223 €
64 521 €
78 011 €
EBITDA
N/C
N/C
N/C
N/C
N/C
96 280 €
79 408 €
103 110 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
9.3%
7.1%
8.2%
Umsatz und Gewinn- und Verlustrechnung
In 2024, LE PROVENCAL CLM generates positive net income of 195 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 195 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
132.21%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LE PROVENCAL CLM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Verschuldungsgrad
205.933
215.36
168.763
136.941
111.725
138.196
201.025
132.21
Finanzielle Autonomie
26.244
25.661
29.737
33.993
35.096
34.309
26.49
32.252
Rückzahlungsfähigkeit
2.029
2.372
2.013
None
None
None
None
None
Cashflow / Umsatz
10.752%
8.736%
9.99%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
132.212024
2022
2023
2024
Q1: 0.0
Méd: 27.86
Q3: 134.48
Average+5 pts über 3 Jahre
In 2024, the debt ratio of LE PROVENCAL CLM (132.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.25%2024
2022
2023
2024
Q1: 2.15%
Méd: 30.4%
Q3: 60.1%
Good
In 2024, the financial autonomy of LE PROVENCAL CLM (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 241.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
241.359
Entwicklung der Liquiditätskennzahlen LE PROVENCAL CLM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
Liquiditätsquote
194.528
168.445
206.755
287.151
256.039
332.585
229.342
241.359
Zinsdeckung
6.045
6.668
5.163
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
241.362024
2022
2023
2024
Q1: 68.47
Méd: 157.0
Q3: 342.55
Good-11 pts über 3 Jahre
In 2024, the liquidity ratio of LE PROVENCAL CLM (241.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen LE PROVENCAL CLM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2020
2021
2022
2023
2024
BFR d'exploitation
-30 124 €
-16 878 €
-29 312 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
4
4
3
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
25
25
23
0
0
0
0
0
Positionnement de LE PROVENCAL CLM dans son secteur
Vergleich mit der Branche Hôtels et hébergement similaire
Bewertungsschätzung
Based on 99 transactions of similar company sales
in 2024,
the value of LE PROVENCAL CLM is estimated at
799 758 €
(range 417 997€ - 1 762 481€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
417k€799k€1762k€
799 758 €Range: 417 997€ - 1 762 481€
NAF 5 année 2024
Valuation method used
Net Income Multiple
195 310 €
×
4.1x
=799 759 €
Range: 417 997€ - 1 762 482€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LE PROVENCAL CLM with other companies in the same sector:
The revenue of LE PROVENCAL CLM in 2018 is 907 k€.
Is LE PROVENCAL CLM profitable?
Yes, LE PROVENCAL CLM generated a net profit of 195 k€ in 2024.
Where is the headquarters of LE PROVENCAL CLM ?
The headquarters of LE PROVENCAL CLM is located in AUPS (83630), in the department Var.
Where to find the tax return of LE PROVENCAL CLM ?
The tax return of LE PROVENCAL CLM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE PROVENCAL CLM operate?
LE PROVENCAL CLM operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen