LE PROVENCAL CLM : revenue, balance sheet and financial ratios

LE PROVENCAL CLM is a French company founded 36 years ago, specialized in the sector Hôtels et hébergement similaire . Based in AUPS (83630), this company of category PME shows in 2018 a revenue of 907 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - LE PROVENCAL CLM (SIREN 354012973)
Kennzahl 2024 2023 2022 2021 2020 2018 2017 2016
Umsatz N/C N/C N/C N/C N/C 906 940 € 908 387 € 954 789 €
Nettoergebnis 195 310 € 121 083 € 210 345 € 208 198 € 161 511 € 84 223 € 64 521 € 78 011 €
EBITDA N/C N/C N/C N/C N/C 96 280 € 79 408 € 103 110 €
Nettomarge N/C N/C N/C N/C N/C 9.3% 7.1% 8.2%

Umsatz und Gewinn- und Verlustrechnung

In 2024, LE PROVENCAL CLM generates positive net income of 195 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 195 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

195 310 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

132.21%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

32.252%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

25.8%

Entwicklung der Solvenzkennzahlen
LE PROVENCAL CLM

Positionnement sectoriel

Debt ratio
132.21 2024
2022
2023
2024
Q1: 0.0
Méd: 27.86
Q3: 134.48
Average +5 pts über 3 Jahre

In 2024, the debt ratio of LE PROVENCAL CLM (132.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.25% 2024
2022
2023
2024
Q1: 2.15%
Méd: 30.4%
Q3: 60.1%
Good

In 2024, the financial autonomy of LE PROVENCAL CLM (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 241.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

241.359

Entwicklung der Liquiditätskennzahlen
LE PROVENCAL CLM

Positionnement sectoriel

Liquidity ratio
241.36 2024
2022
2023
2024
Q1: 68.47
Méd: 157.0
Q3: 342.55
Good -11 pts über 3 Jahre

In 2024, the liquidity ratio of LE PROVENCAL CLM (241.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
LE PROVENCAL CLM

Positionnement de LE PROVENCAL CLM dans son secteur

Vergleich mit der Branche Hôtels et hébergement similaire

Bewertungsschätzung

Based on 99 transactions of similar company sales in 2024, the value of LE PROVENCAL CLM is estimated at 799 758 € (range 417 997€ - 1 762 481€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
417k€ 799k€ 1762k€
799 758 € Range: 417 997€ - 1 762 481€
NAF 5 année 2024

Valuation method used

Net Income Multiple
195 310 € × 4.1x = 799 759 €
Range: 417 997€ - 1 762 482€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare LE PROVENCAL CLM with other companies in the same sector:

Frequently asked questions about LE PROVENCAL CLM

What is the revenue of LE PROVENCAL CLM ?

The revenue of LE PROVENCAL CLM in 2018 is 907 k€.

Is LE PROVENCAL CLM profitable?

Yes, LE PROVENCAL CLM generated a net profit of 195 k€ in 2024.

Where is the headquarters of LE PROVENCAL CLM ?

The headquarters of LE PROVENCAL CLM is located in AUPS (83630), in the department Var.

Where to find the tax return of LE PROVENCAL CLM ?

The tax return of LE PROVENCAL CLM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LE PROVENCAL CLM operate?

LE PROVENCAL CLM operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.