Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-02-01 (9 Jahre)Status: AktivBranche: Nettoyage courant des bâtimentsStandort: RIMOGNE (08150), Ardennes
LA MAIN TENDUE 2 : revenue, balance sheet and financial ratios
LA MAIN TENDUE 2 is a French company
founded 9 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in RIMOGNE (08150),
this company of category PME
shows in 2019 a revenue of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LA MAIN TENDUE 2 (SIREN 828205245)
Kennzahl
2019
2018
2017
Umsatz
65 433 €
N/C
35 960 €
Nettoergebnis
-16 149 €
0 €
5 351 €
EBITDA
-7 421 €
N/C
5 433 €
Nettomarge
-24.7%
N/C
14.9%
Umsatz und Gewinn- und Verlustrechnung
In 2019, LA MAIN TENDUE 2 achieves revenue of 65 k€. Over the period 2017-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +34.9%. After deducting consumption (4 k€), gross margin stands at 62 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -11.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-24.7% of revenue), which will impact equity.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
65 433 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
61 806 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-7 421 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-9 776 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -148%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-147.509%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LA MAIN TENDUE 2
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
Verschuldungsgrad
7.787
63.647
-147.509
Finanzielle Autonomie
2.667
21.655
20.839
Rückzahlungsfähigkeit
0.0
None
-0.379
Cashflow / Umsatz
15.108%
None%
-21.083%
Positionnement sectoriel
Debt ratio
-147.512019
2017
2018
2019
Q1: 0.04
Méd: 8.83
Q3: 39.57
Excellent-25 pts über 3 Jahre
In 2019, the debt ratio of LA MAIN TENDUE 2 (-147.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
20.84%2019
2017
2018
2019
Q1: 6.79%
Méd: 30.92%
Q3: 52.79%
Average+15 pts über 3 Jahre
In 2019, the financial autonomy of LA MAIN TENDUE 2 (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.38 years2019
2017
2019
Q1: 0.0 years
Méd: 0.01 years
Q3: 0.81 years
Excellent
In 2019, the repayment capacity of LA MAIN TENDUE 2 (-0.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 78.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
78.162
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LA MAIN TENDUE 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
Liquiditätsquote
143.132
168.661
78.162
Zinsdeckung
0.0
None
-1.132
Positionnement sectoriel
Liquidity ratio
78.162019
2017
2018
2019
Q1: 116.02
Méd: 165.29
Q3: 244.73
Watch-16 pts über 3 Jahre
In 2019, the liquidity ratio of LA MAIN TENDUE 2 (78.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.13x2019
2017
2019
Q1: 0.0x
Méd: 0.0x
Q3: 1.82x
Average
In 2019, the interest coverage of LA MAIN TENDUE 2 (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The gap of 68 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-33 days): operations structurally generate cash. Notable WCR improvement over the period (-86%), freeing up cash.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
12 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-33 j
Entwicklung des Working Capital und der Zahlungsfristen LA MAIN TENDUE 2
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
BFR d'exploitation
-3 202 €
0 €
-5 970 €
Lagerumschlag (Tage)
0
0
5
Crédit clients (jours)
58
0
80
Crédit fournisseurs (jours)
0
0
12
Positionnement de LA MAIN TENDUE 2 dans son secteur
Vergleich mit der Branche Nettoyage courant des bâtiments
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 5 447€ to 19 922€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
5k€10k€19k€
10 859 €Range: 5 447€ - 19 922€
NAF 5 année 2019
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare LA MAIN TENDUE 2 with other companies in the same sector:
The headquarters of LA MAIN TENDUE 2 is located in RIMOGNE (08150), in the department Ardennes.
Where to find the tax return of LA MAIN TENDUE 2 ?
The tax return of LA MAIN TENDUE 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAIN TENDUE 2 operate?
LA MAIN TENDUE 2 operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen