LA GRANDE TAVERNE DE BAVIERE : revenue, balance sheet and financial ratios
LA GRANDE TAVERNE DE BAVIERE is a French company
founded 15 years ago,
specialized in the sector Restauration traditionnelle.
Based in AVIGNON (84000),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LA GRANDE TAVERNE DE BAVIERE (SIREN 525345260)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
Umsatz
1 756 438 €
1 947 377 €
1 366 846 €
657 120 €
346 749 €
1 461 197 €
1 461 197 €
Nettoergebnis
-117 568 €
33 810 €
-224 772 €
-29 728 €
-127 199 €
8 037 €
8 037 €
EBITDA
-19 752 €
64 933 €
-215 402 €
-11 727 €
-88 772 €
21 508 €
21 508 €
Nettomarge
-6.7%
1.7%
-16.4%
-4.5%
-36.7%
0.6%
0.6%
Umsatz und Gewinn- und Verlustrechnung
In 2024, LA GRANDE TAVERNE DE BAVIERE achieves revenue of 1.8 M€. Revenue is growing positively over 7 years (CAGR: +3.1%). Slight decline of -10% vs 2023. After deducting consumption (623 k€), gross margin stands at 1.1 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -1.1% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -130%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -118 k€ (-6.7% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 756 438 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 133 168 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-19 752 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-58 760 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -79%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -101%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-79.397%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen LA GRANDE TAVERNE DE BAVIERE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
3.82
3.82
467.808
2330.918
-161.235
-128.49
-79.397
Finanzielle Autonomie
51.535
51.535
14.242
3.341
-58.186
-56.277
-101.221
Rückzahlungsfähigkeit
0.315
0.315
-2.228
-16.816
-1.589
4.49
-2.988
Cashflow / Umsatz
1.404%
1.404%
-22.571%
-2.09%
-15.765%
2.623%
-4.478%
Positionnement sectoriel
Debt ratio
-79.42024
2022
2023
2024
Q1: 0.4
Méd: 28.49
Q3: 113.46
Excellent
In 2024, the debt ratio of LA GRANDE TAVERNE DE BAVIERE (-79.40) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-101.22%2024
2022
2023
2024
Q1: 4.95%
Méd: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of LA GRANDE TAVERNE DE BAVIERE (-101.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.99 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.55 years
Q3: 2.88 years
Excellent
In 2024, the repayment capacity of LA GRANDE TAVERNE DE BAVIERE (-2.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 7.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
7.391
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen LA GRANDE TAVERNE DE BAVIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
40.306
40.306
145.05
210.956
22.013
11.512
7.391
Zinsdeckung
0.632
0.632
-0.134
-17.984
-0.761
4.733
-8.662
Positionnement sectoriel
Liquidity ratio
7.392024
2022
2023
2024
Q1: 62.72
Méd: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of LA GRANDE TAVERNE DE BAVIERE (7.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-8.66x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.65x
Q3: 5.46x
Average
In 2024, the interest coverage of LA GRANDE TAVERNE DE BAVIERE (-8.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 12 days of revenue, i.e. 56 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
67 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
12 j
Entwicklung des Working Capital und der Zahlungsfristen LA GRANDE TAVERNE DE BAVIERE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
56 870 €
56 870 €
28 593 €
-22 730 €
115 157 €
55 364 €
56 224 €
Lagerumschlag (Tage)
2
2
0
2
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
31
31
31
15
48
45
67
Positionnement de LA GRANDE TAVERNE DE BAVIERE dans son secteur
Vergleich mit der Branche Restauration traditionnelle
Bewertungsschätzung
Based on 698 transactions of similar company sales
in 2024,
the value of LA GRANDE TAVERNE DE BAVIERE is estimated at
1 000 877 €
(range 581 427€ - 1 473 699€).
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
581k€1000k€1473k€
1 000 877 €Range: 581 427€ - 1 473 699€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 756 438 €
×
0.57x
=1 000 878 €
Range: 581 428€ - 1 473 699€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA GRANDE TAVERNE DE BAVIERE with other companies in the same sector:
Frequently asked questions about LA GRANDE TAVERNE DE BAVIERE
What is the revenue of LA GRANDE TAVERNE DE BAVIERE ?
The revenue of LA GRANDE TAVERNE DE BAVIERE in 2024 is 1.8 M€.
Is LA GRANDE TAVERNE DE BAVIERE profitable?
LA GRANDE TAVERNE DE BAVIERE recorded a net loss in 2024.
Where is the headquarters of LA GRANDE TAVERNE DE BAVIERE ?
The headquarters of LA GRANDE TAVERNE DE BAVIERE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of LA GRANDE TAVERNE DE BAVIERE ?
The tax return of LA GRANDE TAVERNE DE BAVIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA GRANDE TAVERNE DE BAVIERE operate?
LA GRANDE TAVERNE DE BAVIERE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen