Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2017-11-15 (8 Jahre)Status: AktivBranche: Gestion de fondsStandort: HŒNHEIM (67800), Bas-Rhin
L BUSINESS : revenue, balance sheet and financial ratios
L BUSINESS is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in HŒNHEIM (67800),
this company of category ETI
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - L BUSINESS (SIREN 833670680)
Kennzahl
2023
2022
2020
2019
2018
Umsatz
1 656 034 €
573 576 €
N/C
N/C
N/C
Nettoergebnis
11 038 €
1 545 €
116 302 €
-5 585 €
-124 112 €
EBITDA
11 421 €
1 741 €
-3 665 €
-5 578 €
-124 112 €
Nettomarge
0.7%
0.3%
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2023, L BUSINESS achieves revenue of 1.7 M€. Over the period 2022-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +188.7%. Vs 2022, growth of +189% (574 k€ -> 1.7 M€). After deducting consumption (1.6 M€), gross margin stands at 16 k€, i.e. a rate of 1%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 0.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 656 034 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
16 396 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
11 421 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
11 425 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
186.636%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
0.667%
Rückzahlungsfähigkeit (2023)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.912
Entwicklung der Solvenzkennzahlen L BUSINESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2022
2023
Verschuldungsgrad
0.0
0.0
-81.09
-171.606
186.636
Finanzielle Autonomie
-342.916
-422.212
-119.669
-48.438
28.124
Rückzahlungsfähigkeit
0.0
0.0
0.024
6.267
0.912
Cashflow / Umsatz
None%
None%
None%
0.269%
0.667%
Positionnement sectoriel
Debt ratio
186.642023
2020
2022
2023
Q1: 0.0
Méd: 10.76
Q3: 105.67
Average+50 pts über 3 Jahre
In 2023, the debt ratio of L BUSINESS (186.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.12%2023
2020
2022
2023
Q1: 7.73%
Méd: 49.42%
Q3: 87.29%
Average+12 pts über 3 Jahre
In 2023, the financial autonomy of L BUSINESS (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.91 years2023
2020
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.18 years
Average+7 pts über 3 Jahre
In 2023, the repayment capacity of L BUSINESS (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 515.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.4x. Financial charges are adequately covered by operations.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
515.811
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2022
2023
Liquiditätsquote
22.578
19.149
81.523
153.102
515.811
Zinsdeckung
0.0
0.0
-0.164
11.2
3.388
Positionnement sectoriel
Liquidity ratio
515.812023
2020
2022
2023
Q1: 99.49
Méd: 452.76
Q3: 2885.03
Good+27 pts über 3 Jahre
In 2023, the liquidity ratio of L BUSINESS (515.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.39x2023
2020
2022
2023
Q1: -59.51x
Méd: 0.0x
Q3: 0.0x
Excellent+25 pts über 3 Jahre
In 2023, the interest coverage of L BUSINESS (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 2 days of revenue, i.e. 10 k€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
1 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
2 j
Entwicklung des Working Capital und der Zahlungsfristen L BUSINESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2022
2023
BFR d'exploitation
0 €
0 €
0 €
9 263 €
9 820 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
0
0
0
4
2
Crédit fournisseurs (jours)
356
8187
285
4
1
Positionnement de L BUSINESS dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 77 transactions of similar company sales
in 2023,
the value of L BUSINESS is estimated at
295 311 €
(range 188 646€ - 460 287€).
With an EBITDA of 11 421€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
188k€295k€460k€
295 311 €Range: 188 646€ - 460 287€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 421 €×5.5x
Estimation63 083 €
31 500€ - 87 730€
Revenue Multiple30%
1 656 034 €×0.50x
Estimation832 163 €
556 082€ - 1 299 985€
Net Income Multiple20%
11 038 €×6.4x
Estimation70 605 €
30 358€ - 132 135€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare L BUSINESS with other companies in the same sector:
Yes, L BUSINESS generated a net profit of 11 k€ in 2023.
Where is the headquarters of L BUSINESS ?
The headquarters of L BUSINESS is located in HŒNHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of L BUSINESS ?
The tax return of L BUSINESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L BUSINESS operate?
L BUSINESS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen