KOECHLIN BUSINESS MANAGEMENT : revenue, balance sheet and financial ratios

KOECHLIN BUSINESS MANAGEMENT is a French company founded 12 years ago, specialized in the sector Location de logements. Based in TOURRETTE-LEVENS (06690), this company of category PME shows in 2018 a revenue of 79 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - KOECHLIN BUSINESS MANAGEMENT (SIREN 795252048)
Kennzahl 2018 2017 2016
Umsatz 78 568 € 87 815 € 78 355 €
Nettoergebnis 5 771 € 2 111 € 1 978 €
EBITDA 10 926 € 8 543 € 5 052 €
Nettomarge 7.3% 2.4% 2.5%

Umsatz und Gewinn- und Verlustrechnung

In 2018, KOECHLIN BUSINESS MANAGEMENT achieves revenue of 79 k€. Revenue is growing positively over 3 years (CAGR: +0.1%). Significant drop of -11% vs 2017. After deducting consumption (0 €), gross margin stands at 79 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 13.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 7.3% of revenue. This profit can be retained or distributed to shareholders.

Umsatz (2018) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

78 568 €

Bruttomarge (2018) ?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz

78 568 €

EBITDA (2018) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

10 926 €

EBIT (2018) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

6 078 €

Nettoergebnis (2018) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

5 771 €

EBITDA-Marge (2018) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

13.9%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Verschuldungsgrad (2018) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

90.448%

Finanzielle Autonomie (2018) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

47.492%

Cashflow / Umsatz (2018) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

13.442%

Rückzahlungsfähigkeit (2018) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

0.509

Anlagenaltersquote (2018) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

33.0%

Entwicklung der Solvenzkennzahlen
KOECHLIN BUSINESS MANAGEMENT

Positionnement sectoriel

Debt ratio
90.45 2018
2016
2017
2018
Q1: -256.24
Méd: 0.0
Q3: 122.18
Average -6 pts über 3 Jahre

In 2018, the debt ratio of KOECHLIN BUSINESS MANAGEMENT (90.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.49% 2018
2016
2017
2018
Q1: 0.4%
Méd: 44.29%
Q3: 98.81%
Good -16 pts über 3 Jahre

In 2018, the financial autonomy of KOECHLIN BUSINESS MANAGEMENT (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.51 years 2018
2016
2017
2018
Q1: 0.0 years
Méd: 1.13 years
Q3: 19.18 years
Good -17 pts über 3 Jahre

In 2018, the repayment capacity of KOECHLIN BUSINESS MANAGEMENT (0.51) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 233.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.

Liquiditätsquote (2018) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

233.133

Zinsdeckung (2018) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

2.81

Entwicklung der Liquiditätskennzahlen
KOECHLIN BUSINESS MANAGEMENT

Positionnement sectoriel

Liquidity ratio
233.13 2018
2016
2017
2018
Q1: 12.02
Méd: 150.04
Q3: 815.81
Good +24 pts über 3 Jahre

In 2018, the liquidity ratio of KOECHLIN BUSINESS MANAGEMENT (233.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.81x 2018
2016
2017
2018
Q1: 0.0x
Méd: 0.82x
Q3: 29.06x
Good -5 pts über 3 Jahre

In 2018, the interest coverage of KOECHLIN BUSINESS MANAGEMENT (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 5 days of revenue, i.e. 1 k€ to permanently finance. Over 2016-2018, WCR increased by +157%, requiring additional financing.

Operatives Working Capital (2018) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

1 097 €

Kundenforderungen (2018) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2018) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2018) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2018) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

5 j

Entwicklung des Working Capital und der Zahlungsfristen
KOECHLIN BUSINESS MANAGEMENT

Positionnement de KOECHLIN BUSINESS MANAGEMENT dans son secteur

Vergleich mit der Branche Location de logements

Bewertungsschätzung

Based on 184 transactions of similar company sales in 2018, the value of KOECHLIN BUSINESS MANAGEMENT is estimated at 43 182 € (range 16 380€ - 96 620€). With an EBITDA of 10 926€, the sector multiple of 4.3x is applied. The price/revenue ratio is 0.55x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
184 transactions
16k€ 43k€ 96k€
43 182 € Range: 16 380€ - 96 620€
NAF 5 année 2018

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
10 926 € × 4.3x
Estimation 47 499 €
16 111€ - 84 686€
Revenue Multiple 30%
78 568 € × 0.55x
Estimation 43 513 €
20 507€ - 140 348€
Net Income Multiple 20%
5 771 € × 5.5x
Estimation 31 897 €
10 864€ - 60 864€

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 184 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare KOECHLIN BUSINESS MANAGEMENT with other companies in the same sector:

Frequently asked questions about KOECHLIN BUSINESS MANAGEMENT

What is the revenue of KOECHLIN BUSINESS MANAGEMENT ?

The revenue of KOECHLIN BUSINESS MANAGEMENT in 2018 is 79 k€.

Is KOECHLIN BUSINESS MANAGEMENT profitable?

Yes, KOECHLIN BUSINESS MANAGEMENT generated a net profit of 6 k€ in 2018.

Where is the headquarters of KOECHLIN BUSINESS MANAGEMENT ?

The headquarters of KOECHLIN BUSINESS MANAGEMENT is located in TOURRETTE-LEVENS (06690), in the department Alpes-Maritimes.

Where to find the tax return of KOECHLIN BUSINESS MANAGEMENT ?

The tax return of KOECHLIN BUSINESS MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KOECHLIN BUSINESS MANAGEMENT operate?

KOECHLIN BUSINESS MANAGEMENT operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.