Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2014-10-01 (11 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: PARIS (75012), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KID TRANSPORT DECHETS : revenue, balance sheet and financial ratios
KID TRANSPORT DECHETS is a French company
founded 11 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in PARIS (75012),
this company of category PME
shows in 2022 a revenue of 373 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - KID TRANSPORT DECHETS (SIREN 805263639)
Kennzahl
2022
2019
2018
2017
2016
Umsatz
372 586 €
N/C
N/C
N/C
N/C
Nettoergebnis
-73 789 €
47 342 €
3 866 €
22 172 €
42 851 €
EBITDA
-64 233 €
N/C
N/C
N/C
N/C
Nettomarge
-19.8%
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2022, KID TRANSPORT DECHETS achieves revenue of 373 k€. After deducting consumption (-1 k€), gross margin stands at 374 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -64 k€, representing -17.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -74 k€ (-19.8% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
372 586 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
373 646 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-64 233 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-70 177 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -464%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-463.89%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen KID TRANSPORT DECHETS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
Verschuldungsgrad
94.019
84.847
70.539
66.241
-463.89
Finanzielle Autonomie
24.285
20.045
26.973
32.651
-16.827
Rückzahlungsfähigkeit
None
None
None
None
-2.544
Cashflow / Umsatz
None%
None%
None%
None%
-18.207%
Positionnement sectoriel
Debt ratio
-463.892022
2018
2019
2022
Q1: 1.23
Méd: 30.62
Q3: 102.17
Excellent-50 pts über 3 Jahre
In 2022, the debt ratio of KID TRANSPORT DECHETS (-463.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.83%2022
2018
2019
2022
Q1: 11.72%
Méd: 30.44%
Q3: 49.8%
Watch-18 pts über 3 Jahre
In 2022, the financial autonomy of KID TRANSPORT DECHETS (-16.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.54 years2022
2022
Q1: 0.0 years
Méd: 0.02 years
Q3: 1.77 years
Excellent
In 2022, the repayment capacity of KID TRANSPORT DECHETS (-2.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 242.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
242.126
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen KID TRANSPORT DECHETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2022
Liquiditätsquote
162.096
147.19
172.913
211.244
242.126
Zinsdeckung
None
None
None
None
-4.459
Positionnement sectoriel
Liquidity ratio
242.132022
2018
2019
2022
Q1: 121.22
Méd: 169.77
Q3: 252.54
Good+21 pts über 3 Jahre
In 2022, the liquidity ratio of KID TRANSPORT DECHETS (242.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.46x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of KID TRANSPORT DECHETS (-4.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 94 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 154 days of revenue, i.e. 159 k€ to permanently finance.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
41 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
3 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
154 j
Entwicklung des Working Capital und der Zahlungsfristen KID TRANSPORT DECHETS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
BFR d'exploitation
0 €
0 €
0 €
0 €
159 485 €
Lagerumschlag (Tage)
0
0
0
0
3
Crédit clients (jours)
0
0
0
0
135
Crédit fournisseurs (jours)
0
0
0
0
41
Positionnement de KID TRANSPORT DECHETS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 56 transactions of similar company sales
in 2022,
the value of KID TRANSPORT DECHETS is estimated at
74 558 €
(range 47 195€ - 120 299€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
47k€74k€120k€
74 558 €Range: 47 195€ - 120 299€
NAF 5 année 2022
Valuation method used
Revenue Multiple
372 586 €
×
0.20x
=74 558 €
Range: 47 196€ - 120 299€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare KID TRANSPORT DECHETS with other companies in the same sector:
Frequently asked questions about KID TRANSPORT DECHETS
What is the revenue of KID TRANSPORT DECHETS ?
The revenue of KID TRANSPORT DECHETS in 2022 is 373 k€.
Is KID TRANSPORT DECHETS profitable?
KID TRANSPORT DECHETS recorded a net loss in 2022.
Where is the headquarters of KID TRANSPORT DECHETS ?
The headquarters of KID TRANSPORT DECHETS is located in PARIS (75012), in the department Paris.
Where to find the tax return of KID TRANSPORT DECHETS ?
The tax return of KID TRANSPORT DECHETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KID TRANSPORT DECHETS operate?
KID TRANSPORT DECHETS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen