K ET F CONTROLE TECHNIQUE : revenue, balance sheet and financial ratios

K ET F CONTROLE TECHNIQUE is a French company founded 10 years ago, specialized in the sector Contrôle technique automobile. Based in CHESSY (77700), this company of category PME shows in 2020 a revenue of 186 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - K ET F CONTROLE TECHNIQUE (SIREN 818262248)
Kennzahl 2020 2019 2018 2017 2016
Umsatz 185 999 € 182 035 € 194 292 € 147 610 € 99 710 €
Nettoergebnis 3 614 € 23 641 € 16 463 € 9 319 € 8 805 €
EBITDA 28 504 € 40 138 € 35 223 € -14 839 € 30 858 €
Nettomarge 1.9% 13.0% 8.5% 6.3% 8.8%

Umsatz und Gewinn- und Verlustrechnung

In 2020, K ET F CONTROLE TECHNIQUE achieves revenue of 186 k€. Over the period 2016-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +16.9%. Vs 2019: +2%. After deducting consumption (130 €), gross margin stands at 186 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 15.3% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -29%, reducing margin by 6.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.

Umsatz (2020) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

185 999 €

Bruttomarge (2020) ?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz

185 869 €

EBITDA (2020) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

28 504 €

EBIT (2020) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

25 717 €

Nettoergebnis (2020) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

3 614 €

EBITDA-Marge (2020) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

15.3%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 279%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Verschuldungsgrad (2020) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

279.347%

Finanzielle Autonomie (2020) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

48.541%

Cashflow / Umsatz (2020) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

3.742%

Rückzahlungsfähigkeit (2020) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

6.594

Anlagenaltersquote (2020) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

36.7%

Entwicklung der Solvenzkennzahlen
K ET F CONTROLE TECHNIQUE

Positionnement sectoriel

Debt ratio
279.35 2020
2018
2019
2020
Q1: 1.49
Méd: 21.87
Q3: 81.03
Watch +51 pts über 3 Jahre

In 2020, the debt ratio of K ET F CONTROLE TECHNIQUE (279.35) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
48.54% 2020
2018
2019
2020
Q1: 18.57%
Méd: 45.65%
Q3: 67.26%
Good -22 pts über 3 Jahre

In 2020, the financial autonomy of K ET F CONTROLE TECHNIQUE (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.59 years 2020
2018
2019
2020
Q1: 0.0 years
Méd: 0.42 years
Q3: 1.78 years
Watch +8 pts über 3 Jahre

In 2020, the repayment capacity of K ET F CONTROLE TECHNIQUE (6.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 62.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Operating income very largely covers interest expenses: high safety margin.

Liquiditätsquote (2020) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

62.591

Zinsdeckung (2020) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

5.161

Entwicklung der Liquiditätskennzahlen
K ET F CONTROLE TECHNIQUE

Positionnement sectoriel

Liquidity ratio
62.59 2020
2018
2019
2020
Q1: 138.35
Méd: 230.12
Q3: 358.66
Watch

In 2020, the liquidity ratio of K ET F CONTROLE TECHNIQUE (62.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
5.16x 2020
2018
2019
2020
Q1: 0.0x
Méd: 0.41x
Q3: 2.4x
Excellent

In 2020, the interest coverage of K ET F CONTROLE TECHNIQUE (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days. WCR is negative (-114 days): operations structurally generate cash. Over 2016-2020, WCR increased by +32%, requiring additional financing.

Operatives Working Capital (2020) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

-58 659 €

Kundenforderungen (2020) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2020) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

9 j

Lagerumschlag (2020) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2020) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

-114 j

Entwicklung des Working Capital und der Zahlungsfristen
K ET F CONTROLE TECHNIQUE

Positionnement de K ET F CONTROLE TECHNIQUE dans son secteur

Vergleich mit der Branche Contrôle technique automobile

Bewertungsschätzung

Based on 61 transactions of similar company sales in 2020, the value of K ET F CONTROLE TECHNIQUE is estimated at 87 668 € (range 52 435€ - 181 061€). With an EBITDA of 28 504€, the sector multiple of 3.5x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
61 tx
52k€ 87k€ 181k€
87 668 € Range: 52 435€ - 181 061€
NAF 5 année 2020

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
28 504 € × 3.5x
Estimation 101 031 €
65 584€ - 231 782€
Revenue Multiple 30%
185 999 € × 0.62x
Estimation 114 424 €
60 647€ - 193 761€
Net Income Multiple 20%
3 614 € × 3.9x
Estimation 14 128 €
7 247€ - 35 209€

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Contrôle technique automobile)

Compare K ET F CONTROLE TECHNIQUE with other companies in the same sector:

Frequently asked questions about K ET F CONTROLE TECHNIQUE

What is the revenue of K ET F CONTROLE TECHNIQUE ?

The revenue of K ET F CONTROLE TECHNIQUE in 2020 is 186 k€.

Is K ET F CONTROLE TECHNIQUE profitable?

Yes, K ET F CONTROLE TECHNIQUE generated a net profit of 4 k€ in 2020.

Where is the headquarters of K ET F CONTROLE TECHNIQUE ?

The headquarters of K ET F CONTROLE TECHNIQUE is located in CHESSY (77700), in the department Seine-et-Marne.

Where to find the tax return of K ET F CONTROLE TECHNIQUE ?

The tax return of K ET F CONTROLE TECHNIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does K ET F CONTROLE TECHNIQUE operate?

K ET F CONTROLE TECHNIQUE operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.