JOURDAN ACQUISITION GESTION INVEST : revenue, balance sheet and financial ratios

JOURDAN ACQUISITION GESTION INVEST is a French company founded 15 years ago, specialized in the sector Gestion de fonds. Based in GRANS (13450), this company of category PME shows in 2021 a revenue of 16 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - JOURDAN ACQUISITION GESTION INVEST (SIREN 529141731)
Kennzahl 2021 2019 2016
Umsatz 16 000 € 20 000 € 25 100 €
Nettoergebnis 40 501 € 41 531 € 40 160 €
EBITDA 8 648 € 14 469 € 15 437 €
Nettomarge 253.1% 207.7% 160.0%

Umsatz und Gewinn- und Verlustrechnung

In 2021, JOURDAN ACQUISITION GESTION INVEST achieves revenue of 16 k€. Revenue is declining over the period 2016-2021 (CAGR: -8.6%). Significant drop of -20% vs 2019. After deducting consumption (0 €), gross margin stands at 16 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 54.0% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -40%, reducing margin by 18.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 253.1% of revenue. This profit can be retained or distributed to shareholders.

Umsatz (2021) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

16 000 €

Bruttomarge (2021) ?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz

16 000 €

EBITDA (2021) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

8 648 €

EBIT (2021) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

8 647 €

Nettoergebnis (2021) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

40 501 €

EBITDA-Marge (2021) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

54.0%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 253.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Verschuldungsgrad (2021) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

16.102%

Finanzielle Autonomie (2021) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

13.121%

Cashflow / Umsatz (2021) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

253.137%

Rückzahlungsfähigkeit (2021) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

1.257

Entwicklung der Solvenzkennzahlen
JOURDAN ACQUISITION GESTION INVEST

Positionnement sectoriel

Debt ratio
16.1 2021
2016
2019
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Good

In 2021, the debt ratio of JOURDAN ACQUISITION GESTI... (16.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
13.12% 2021
2016
2019
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Average

In 2021, the financial autonomy of JOURDAN ACQUISITION GESTI... (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.26 years 2021
2016
2019
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.51 years
Average

In 2021, the repayment capacity of JOURDAN ACQUISITION GESTI... (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 476.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.

Liquiditätsquote (2021) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

476.158

Zinsdeckung (2021) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

4.672

Entwicklung der Liquiditätskennzahlen
JOURDAN ACQUISITION GESTION INVEST

Positionnement sectoriel

Liquidity ratio
476.16 2021
2016
2019
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Good

In 2021, the liquidity ratio of JOURDAN ACQUISITION GESTI... (476.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.67x 2021
2016
2019
2021
Q1: -41.55x
Méd: 0.0x
Q3: 0.0x
Excellent

In 2021, the interest coverage of JOURDAN ACQUISITION GESTI... (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1379 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 1379 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1770 days of revenue, i.e. 79 k€ to permanently finance. Over 2016-2021, WCR increased by +44%, requiring additional financing.

Operatives Working Capital (2021) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

78 663 €

Kundenforderungen (2021) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

1379 j

Lieferantenverbindlichkeiten (2021) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2021) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2021) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

1770 j

Entwicklung des Working Capital und der Zahlungsfristen
JOURDAN ACQUISITION GESTION INVEST

Positionnement de JOURDAN ACQUISITION GESTION INVEST dans son secteur

Vergleich mit der Branche Gestion de fonds

Bewertungsschätzung

Based on 76 transactions of similar company sales in 2021, the value of JOURDAN ACQUISITION GESTION INVEST is estimated at 102 628 € (range 27 672€ - 148 967€). With an EBITDA of 8 648€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
76 tx
27k€ 102k€ 148k€
102 628 € Range: 27 672€ - 148 967€
NAF 5 année 2021

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
8 648 € × 2.9x
Estimation 24 920 €
11 714€ - 66 866€
Revenue Multiple 30%
16 000 € × 0.33x
Estimation 5 349 €
2 410€ - 14 405€
Net Income Multiple 20%
40 501 € × 10.9x
Estimation 442 821 €
105 462€ - 556 065€

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare JOURDAN ACQUISITION GESTION INVEST with other companies in the same sector:

Frequently asked questions about JOURDAN ACQUISITION GESTION INVEST

What is the revenue of JOURDAN ACQUISITION GESTION INVEST ?

The revenue of JOURDAN ACQUISITION GESTION INVEST in 2021 is 16 k€.

Is JOURDAN ACQUISITION GESTION INVEST profitable?

Yes, JOURDAN ACQUISITION GESTION INVEST generated a net profit of 41 k€ in 2021.

Where is the headquarters of JOURDAN ACQUISITION GESTION INVEST ?

The headquarters of JOURDAN ACQUISITION GESTION INVEST is located in GRANS (13450), in the department Bouches-du-Rhone.

Where to find the tax return of JOURDAN ACQUISITION GESTION INVEST ?

The tax return of JOURDAN ACQUISITION GESTION INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JOURDAN ACQUISITION GESTION INVEST operate?

JOURDAN ACQUISITION GESTION INVEST operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.