JOSHEO : revenue, balance sheet and financial ratios
JOSHEO is a French company
founded 10 years ago,
specialized in the sector Hypermarchés.
Based in BARBEZIEUX-SAINT-HILAIRE (16300),
this company of category PME
shows in 2022 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, JOSHEO generates positive net income of 354 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 262 k€ -> 354 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
90.648%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
2023
2024
Verschuldungsgrad
44.389
39.49
43.075
16.497
42.471
111.821
90.648
Finanzielle Autonomie
20.509
35.609
47.256
54.966
52.043
35.083
40.598
Rückzahlungsfähigkeit
1.152
None
None
None
1.635
None
None
Cashflow / Umsatz
1.536%
None%
None%
None%
3.327%
None%
None%
Positionnement sectoriel
Debt ratio
90.652024
2022
2023
2024
Q1: 19.62
Méd: 53.81
Q3: 119.13
Average+26 pts über 3 Jahre
In 2024, the debt ratio of JOSHEO (90.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.6%2024
2022
2023
2024
Q1: 21.34%
Méd: 36.4%
Q3: 49.04%
Good-18 pts über 3 Jahre
In 2024, the financial autonomy of JOSHEO (40.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.64 years2022
2022
Q1: 0.96 years
Méd: 2.25 years
Q3: 4.41 years
Good
In 2022, the repayment capacity of JOSHEO (1.64) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 345.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
344.996
Entwicklung der Liquiditätskennzahlen JOSHEO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2022
2023
2024
Liquiditätsquote
128.081
172.356
259.373
242.482
324.888
284.718
344.996
Zinsdeckung
0.878
None
None
None
1.056
None
None
Positionnement sectoriel
Liquidity ratio
345.02024
2022
2023
2024
Q1: 115.06
Méd: 147.03
Q3: 190.08
Excellent
In 2024, the liquidity ratio of JOSHEO (345.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.06x2022
2022
Q1: 0.78x
Méd: 2.33x
Q3: 5.66x
Average
In 2022, the interest coverage of JOSHEO (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen JOSHEO
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
2023
2024
BFR d'exploitation
728 579 €
0 €
0 €
0 €
1 177 790 €
0 €
0 €
Lagerumschlag (Tage)
30
0
0
0
28
0
0
Crédit clients (jours)
1
7
12
10
2
0
0
Crédit fournisseurs (jours)
34
160
83
122
16
0
0
Positionnement de JOSHEO dans son secteur
Vergleich mit der Branche Hypermarchés
Bewertungsschätzung
Based on 551 transactions of similar company sales
in 2024,
the value of JOSHEO is estimated at
2 061 087 €
(range 929 780€ - 4 654 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
929k€2061k€4654k€
2 061 087 €Range: 929 780€ - 4 654 572€
NAF 5 année 2024
Valuation method used
Net Income Multiple
353 793 €
×
5.8x
=2 061 088 €
Range: 929 781€ - 4 654 572€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare JOSHEO with other companies in the same sector:
Yes, JOSHEO generated a net profit of 354 k€ in 2024.
Where is the headquarters of JOSHEO ?
The headquarters of JOSHEO is located in BARBEZIEUX-SAINT-HILAIRE (16300), in the department Charente.
Where to find the tax return of JOSHEO ?
The tax return of JOSHEO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOSHEO operate?
JOSHEO operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen