Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

JAY FRERES : revenue, balance sheet and financial ratios

JAY FRERES is a French company founded 32 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in VOREPPE (38340), this company of category PME shows in 2023 a revenue of 686 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - JAY FRERES (SIREN 394735120)
Kennzahl 2025 2024 2023 2022 2019 2018 2017
Umsatz N/C N/C 686 426 € N/C N/C N/C N/C
Nettoergebnis 27 398 € 4 128 € 31 858 € 88 921 € 20 535 € 73 086 € 17 858 €
EBITDA N/C N/C 15 810 € N/C N/C N/C N/C
Nettomarge N/C N/C 4.6% N/C N/C N/C N/C

Umsatz und Gewinn- und Verlustrechnung

In 2025, JAY FRERES generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 18 k€ -> 27 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

27 398 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

11.002%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

78.993%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

10.4%

Entwicklung der Solvenzkennzahlen
JAY FRERES

Positionnement sectoriel

Debt ratio
11.0 2025
2023
2024
2025
Q1: 10.88
Méd: 32.33
Q3: 73.84
Good -9 pts über 3 Jahre

In 2025, the debt ratio of JAY FRERES (11.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.99% 2025
2023
2024
2025
Q1: 28.2%
Méd: 44.38%
Q3: 58.62%
Excellent +11 pts über 3 Jahre

In 2025, the financial autonomy of JAY FRERES (79.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-49.58 years 2023
2023
Q1: 0.0 years
Méd: 0.69 years
Q3: 2.28 years
Excellent

In 2023, the repayment capacity of JAY FRERES (-49.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 676.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

676.611

Entwicklung der Liquiditätskennzahlen
JAY FRERES

Positionnement sectoriel

Liquidity ratio
676.61 2025
2023
2024
2025
Q1: 152.14
Méd: 210.22
Q3: 308.83
Excellent

In 2025, the liquidity ratio of JAY FRERES (676.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
18.29x 2023
2023
Q1: 0.0x
Méd: 0.82x
Q3: 3.69x
Excellent

In 2023, the interest coverage of JAY FRERES (18.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
JAY FRERES

Positionnement de JAY FRERES dans son secteur

Vergleich mit der Branche Travaux de terrassement courants et travaux préparatoires

Bewertungsschätzung

Based on 120 transactions of similar company sales (all years), the value of JAY FRERES is estimated at 96 315 € (range 26 868€ - 269 618€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
120 transactions
26k€ 96k€ 269k€
96 315 € Range: 26 868€ - 269 618€
NAF 5 all-time

Valuation method used

Net Income Multiple
27 398 € × 3.5x = 96 316 €
Range: 26 869€ - 269 619€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare JAY FRERES with other companies in the same sector:

Frequently asked questions about JAY FRERES

What is the revenue of JAY FRERES ?

The revenue of JAY FRERES in 2023 is 686 k€.

Is JAY FRERES profitable?

Yes, JAY FRERES generated a net profit of 27 k€ in 2025.

Where is the headquarters of JAY FRERES ?

The headquarters of JAY FRERES is located in VOREPPE (38340), in the department Isere.

Where to find the tax return of JAY FRERES ?

The tax return of JAY FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JAY FRERES operate?

JAY FRERES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.