Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1994-04-01 (32 Jahre)Status: AktivBranche: Travaux de terrassement courants et travaux préparatoiresStandort: VOREPPE (38340), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JAY FRERES : revenue, balance sheet and financial ratios
JAY FRERES is a French company
founded 32 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VOREPPE (38340),
this company of category PME
shows in 2023 a revenue of 686 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - JAY FRERES (SIREN 394735120)
Kennzahl
2025
2024
2023
2022
2019
2018
2017
Umsatz
N/C
N/C
686 426 €
N/C
N/C
N/C
N/C
Nettoergebnis
27 398 €
4 128 €
31 858 €
88 921 €
20 535 €
73 086 €
17 858 €
EBITDA
N/C
N/C
15 810 €
N/C
N/C
N/C
N/C
Nettomarge
N/C
N/C
4.6%
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2025, JAY FRERES generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 18 k€ -> 27 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
11.002%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2022
2023
2024
2025
Verschuldungsgrad
58.473
34.762
23.84
8.55
18.333
16.17
11.002
Finanzielle Autonomie
52.925
62.122
70.027
74.85
73.408
75.582
78.993
Rückzahlungsfähigkeit
None
None
None
None
-49.58
None
None
Cashflow / Umsatz
None%
None%
None%
None%
-0.401%
None%
None%
Positionnement sectoriel
Debt ratio
11.02025
2023
2024
2025
Q1: 10.88
Méd: 32.33
Q3: 73.84
Good-9 pts über 3 Jahre
In 2025, the debt ratio of JAY FRERES (11.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.99%2025
2023
2024
2025
Q1: 28.2%
Méd: 44.38%
Q3: 58.62%
Excellent+11 pts über 3 Jahre
In 2025, the financial autonomy of JAY FRERES (79.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-49.58 years2023
2023
Q1: 0.0 years
Méd: 0.69 years
Q3: 2.28 years
Excellent
In 2023, the repayment capacity of JAY FRERES (-49.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 676.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
676.611
Entwicklung der Liquiditätskennzahlen JAY FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2022
2023
2024
2025
Liquiditätsquote
423.996
440.45
585.482
485.818
619.22
689.393
676.611
Zinsdeckung
None
None
None
None
18.286
None
None
Positionnement sectoriel
Liquidity ratio
676.612025
2023
2024
2025
Q1: 152.14
Méd: 210.22
Q3: 308.83
Excellent
In 2025, the liquidity ratio of JAY FRERES (676.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
18.29x2023
2023
Q1: 0.0x
Méd: 0.82x
Q3: 3.69x
Excellent
In 2023, the interest coverage of JAY FRERES (18.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen JAY FRERES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2022
2023
2024
2025
BFR d'exploitation
0 €
0 €
0 €
0 €
273 644 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
12
0
0
Crédit clients (jours)
0
0
0
0
111
0
0
Crédit fournisseurs (jours)
0
0
0
0
59
0
0
Positionnement de JAY FRERES dans son secteur
Vergleich mit der Branche Travaux de terrassement courants et travaux préparatoires
Bewertungsschätzung
Based on 120 transactions of similar company sales
(all years),
the value of JAY FRERES is estimated at
96 315 €
(range 26 868€ - 269 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
26k€96k€269k€
96 315 €Range: 26 868€ - 269 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 398 €
×
3.5x
=96 316 €
Range: 26 869€ - 269 619€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare JAY FRERES with other companies in the same sector:
Yes, JAY FRERES generated a net profit of 27 k€ in 2025.
Where is the headquarters of JAY FRERES ?
The headquarters of JAY FRERES is located in VOREPPE (38340), in the department Isere.
Where to find the tax return of JAY FRERES ?
The tax return of JAY FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAY FRERES operate?
JAY FRERES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen