Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2016-05-17 (9 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: THOUARE-SUR-LOIRE (44470), Loire-Atlantique
JAV DEVELOPPEMENT : revenue, balance sheet and financial ratios
JAV DEVELOPPEMENT is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in THOUARE-SUR-LOIRE (44470),
this company of category PME
shows in 2025 a revenue of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - JAV DEVELOPPEMENT (SIREN 820338861)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
131 899 €
112 650 €
78 199 €
68 727 €
70 013 €
98 791 €
81 596 €
55 345 €
48 326 €
Nettoergebnis
64 193 €
125 278 €
12 783 €
16 150 €
11 424 €
52 908 €
22 052 €
10 378 €
4 916 €
EBITDA
40 531 €
34 229 €
3 015 €
3 704 €
-1 662 €
16 203 €
3 016 €
-4 239 €
9 578 €
Nettomarge
48.7%
111.2%
16.3%
23.5%
16.3%
53.6%
27.0%
18.8%
10.2%
Umsatz und Gewinn- und Verlustrechnung
In 2025, JAV DEVELOPPEMENT achieves revenue of 132 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.4%. Vs 2024, growth of +17% (113 k€ -> 132 k€). After deducting consumption (0 €), gross margin stands at 132 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41 k€, representing 30.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 64 k€, i.e. 48.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
131 899 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
131 899 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
40 531 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
43 189 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 46.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
105.151%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
46.652%
Rückzahlungsfähigkeit (2025)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
5.299
Entwicklung der Solvenzkennzahlen JAV DEVELOPPEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
785.913
591.222
371.486
187.203
171.548
157.095
137.745
59.466
105.151
Finanzielle Autonomie
10.601
13.282
19.603
31.831
34.84
37.134
39.885
57.948
45.928
Rückzahlungsfähigkeit
39.833
24.503
16.684
5.134
22.445
15.266
19.46
1.333
5.299
Cashflow / Umsatz
10.173%
15.387%
15.649%
40.696%
13.283%
20.637%
13.633%
109.262%
46.652%
Positionnement sectoriel
Debt ratio
105.152025
2023
2024
2025
Q1: 0.04
Méd: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of JAV DEVELOPPEMENT (105.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.93%2025
2023
2024
2025
Q1: 21.27%
Méd: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of JAV DEVELOPPEMENT (45.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.3 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of JAV DEVELOPPEMENT (5.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1493.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.8x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1492.996
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen JAV DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
433.83
416.88
530.372
576.714
925.242
1132.981
1210.394
976.148
1492.996
Zinsdeckung
30.852
-76.15
92.44
16.071
-147.774
66.496
203.284
27.421
24.803
Positionnement sectoriel
Liquidity ratio
1493.02025
2023
2024
2025
Q1: 161.8
Méd: 834.57
Q3: 4761.54
Good
In 2025, the liquidity ratio of JAV DEVELOPPEMENT (1493.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.8x2025
2023
2024
2025
Q1: -62.1x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of JAV DEVELOPPEMENT (24.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 216 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The gap of 170 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 388 days of revenue, i.e. 142 k€ to permanently finance. Over 2017-2025, WCR increased by +200%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
46 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
388 j
Entwicklung des Working Capital und der Zahlungsfristen JAV DEVELOPPEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
47 363 €
9 817 €
53 914 €
92 908 €
105 124 €
116 192 €
120 851 €
190 271 €
142 277 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
360
106
163
267
371
368
370
381
216
Crédit fournisseurs (jours)
0
0
0
0
0
11
5
0
46
Positionnement de JAV DEVELOPPEMENT dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 48 996€ to 414 653€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
48k€113k€414k€
113 339 €Range: 48 996€ - 414 653€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare JAV DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about JAV DEVELOPPEMENT
What is the revenue of JAV DEVELOPPEMENT ?
The revenue of JAV DEVELOPPEMENT in 2025 is 132 k€.
Is JAV DEVELOPPEMENT profitable?
Yes, JAV DEVELOPPEMENT generated a net profit of 64 k€ in 2025.
Where is the headquarters of JAV DEVELOPPEMENT ?
The headquarters of JAV DEVELOPPEMENT is located in THOUARE-SUR-LOIRE (44470), in the department Loire-Atlantique.
Where to find the tax return of JAV DEVELOPPEMENT ?
The tax return of JAV DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAV DEVELOPPEMENT operate?
JAV DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen