Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1986-11-02 (39 Jahre)Status: AktivBranche: Activités des voyagistesStandort: RETHEL (08300), Ardennes
JACQUESON TOURISME : revenue, balance sheet and financial ratios
JACQUESON TOURISME is a French company
founded 39 years ago,
specialized in the sector Activités des voyagistes.
Based in RETHEL (08300),
this company of category PME
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, JACQUESON TOURISME achieves revenue of 4.9 M€. Activity remains stable over the period (CAGR: -2.7%). Slight decline of -3% vs 2023. After deducting consumption (3 k€), gross margin stands at 4.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -39 k€, representing -0.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -81 k€ (-1.6% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 926 237 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 923 311 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-39 286 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-70 576 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-10.766%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen JACQUESON TOURISME
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Verschuldungsgrad
104.76
197.101
-106.72
62.174
-203.656
-97.243
-4.99
-10.766
Finanzielle Autonomie
13.051
9.824
-7.168
7.275
-22.528
-46.256
-42.239
-41.591
Rückzahlungsfähigkeit
-1.073
7.246
-0.396
-1.483
-1.547
-3.664
-0.142
-1.15
Cashflow / Umsatz
-1.73%
0.274%
-4.795%
-0.89%
-47.236%
-6.888%
-5.724%
-1.283%
Positionnement sectoriel
Debt ratio
-10.772024
2022
2023
2024
Q1: 0.23
Méd: 15.32
Q3: 48.72
Excellent
In 2024, the debt ratio of JACQUESON TOURISME (-10.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-41.59%2024
2022
2023
2024
Q1: 10.38%
Méd: 23.42%
Q3: 39.82%
Watch
In 2024, the financial autonomy of JACQUESON TOURISME (-41.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.15 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.14 years
Q3: 1.44 years
Excellent
In 2024, the repayment capacity of JACQUESON TOURISME (-1.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 54.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
54.877
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen JACQUESON TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Liquiditätsquote
73.225
72.025
55.105
70.003
100.479
65.698
51.782
54.877
Zinsdeckung
-6.911
51.844
-7.193
-27.223
-1.912
-10.384
-20.154
-40.045
Positionnement sectoriel
Liquidity ratio
54.882024
2022
2023
2024
Q1: 118.69
Méd: 170.44
Q3: 326.5
Watch
In 2024, the liquidity ratio of JACQUESON TOURISME (54.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-40.05x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.13x
Q3: 4.56x
Watch
In 2024, the interest coverage of JACQUESON TOURISME (-40.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). WCR is negative (-62 days): operations structurally generate cash. Notable WCR improvement over the period (-3135%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
56 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
59 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-62 j
Entwicklung des Working Capital und der Zahlungsfristen JACQUESON TOURISME
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
BFR d'exploitation
-26 319 €
253 420 €
230 631 €
166 280 €
-1 162 323 €
-319 044 €
-852 052 €
-851 549 €
Lagerumschlag (Tage)
14
23
27
47
144
74
56
59
Crédit clients (jours)
19
23
13
7
0
2
3
4
Crédit fournisseurs (jours)
20
28
49
37
4
41
36
56
Positionnement de JACQUESON TOURISME dans son secteur
Vergleich mit der Branche Activités des voyagistes
Bewertungsschätzung
Based on 68 transactions of similar company sales
(all years),
the value of JACQUESON TOURISME is estimated at
720 452 €
(range 393 456€ - 2 106 038€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
393k€720k€2106k€
720 452 €Range: 393 456€ - 2 106 038€
NAF 5 all-time
Valuation method used
Revenue Multiple
4 926 237 €
×
0.15x
=720 452 €
Range: 393 457€ - 2 106 039€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare JACQUESON TOURISME with other companies in the same sector:
Frequently asked questions about JACQUESON TOURISME
What is the revenue of JACQUESON TOURISME ?
The revenue of JACQUESON TOURISME in 2024 is 4.9 M€.
Is JACQUESON TOURISME profitable?
JACQUESON TOURISME recorded a net loss in 2024.
Where is the headquarters of JACQUESON TOURISME ?
The headquarters of JACQUESON TOURISME is located in RETHEL (08300), in the department Ardennes.
Where to find the tax return of JACQUESON TOURISME ?
The tax return of JACQUESON TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JACQUESON TOURISME operate?
JACQUESON TOURISME operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen