Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2002-11-15 (23 Jahre)Status: AktivBranche: Commerces de détail d'optiqueStandort: MARTIGUES (13500), Bouches-du-Rhone
J L MARTI : revenue, balance sheet and financial ratios
J L MARTI is a French company
founded 23 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MARTIGUES (13500),
this company of category PME
shows in 2022 a revenue of 737 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - J L MARTI (SIREN 444139307)
Kennzahl
2022
2021
2020
2019
2018
Umsatz
736 521 €
758 466 €
N/C
667 689 €
676 701 €
Nettoergebnis
139 048 €
124 168 €
62 124 €
93 174 €
129 663 €
EBITDA
237 811 €
186 579 €
N/C
137 792 €
190 417 €
Nettomarge
18.9%
16.4%
N/C
14.0%
19.2%
Umsatz und Gewinn- und Verlustrechnung
In 2022, J L MARTI achieves revenue of 737 k€. Revenue is growing positively over 5 years (CAGR: +2.1%). Slight decline of -3% vs 2021. After deducting consumption (200 k€), gross margin stands at 537 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 238 k€, representing 32.3% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 139 k€, i.e. 18.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
736 521 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
536 961 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
237 811 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
184 249 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 24.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
106.015%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
Verschuldungsgrad
17.368
23.256
4.804
16.369
106.015
Finanzielle Autonomie
51.566
44.81
44.875
36.56
30.479
Rückzahlungsfähigkeit
0.314
0.47
0.135
0.177
0.972
Cashflow / Umsatz
19.69%
15.133%
None%
17.827%
24.481%
Positionnement sectoriel
Debt ratio
106.022022
2020
2021
2022
Q1: 10.37
Méd: 34.19
Q3: 87.48
Average+50 pts über 3 Jahre
In 2022, the debt ratio of J L MARTI (106.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.48%2022
2020
2021
2022
Q1: 28.09%
Méd: 50.24%
Q3: 67.44%
Average-22 pts über 3 Jahre
In 2022, the financial autonomy of J L MARTI (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.97 years2022
2020
2021
2022
Q1: 0.01 years
Méd: 1.19 years
Q3: 3.48 years
Good+18 pts über 3 Jahre
In 2022, the repayment capacity of J L MARTI (0.97) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 126.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
126.677
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
Liquiditätsquote
187.76
166.932
150.848
109.477
126.677
Zinsdeckung
0.0
0.0
None
0.0
0.599
Positionnement sectoriel
Liquidity ratio
126.682022
2020
2021
2022
Q1: 170.76
Méd: 259.65
Q3: 390.95
Watch
In 2022, the liquidity ratio of J L MARTI (126.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.6x2022
2021
2022
Q1: 0.0x
Méd: 1.09x
Q3: 3.87x
Average+14 pts über 2 Jahre
In 2022, the interest coverage of J L MARTI (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-20 days): operations structurally generate cash. Notable WCR improvement over the period (-295%), freeing up cash.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
60 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
22 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-20 j
Entwicklung des Working Capital und der Zahlungsfristen J L MARTI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
BFR d'exploitation
21 275 €
5 128 €
0 €
-115 348 €
-41 407 €
Lagerumschlag (Tage)
42
46
0
19
22
Crédit clients (jours)
20
21
0
10
15
Crédit fournisseurs (jours)
68
50
0
23
60
Positionnement de J L MARTI dans son secteur
Vergleich mit der Branche Commerces de détail d'optique
Bewertungsschätzung
Based on 109 transactions of similar company sales
in 2022,
the value of J L MARTI is estimated at
402 386 €
(range 246 246€ - 825 856€).
With an EBITDA of 237 811€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
246k€402k€825k€
402 386 €Range: 246 246€ - 825 856€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
237 811 €×1.8x
Estimation436 308 €
288 353€ - 932 098€
Revenue Multiple30%
736 521 €×0.48x
Estimation355 549 €
218 917€ - 574 814€
Net Income Multiple20%
139 048 €×2.8x
Estimation387 841 €
181 974€ - 936 820€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare J L MARTI with other companies in the same sector:
Yes, J L MARTI generated a net profit of 139 k€ in 2022.
Where is the headquarters of J L MARTI ?
The headquarters of J L MARTI is located in MARTIGUES (13500), in the department Bouches-du-Rhone.
Where to find the tax return of J L MARTI ?
The tax return of J L MARTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J L MARTI operate?
J L MARTI operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen