Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2006-01-01 (20 Jahre)Status: AktivBranche: Autre imprimerie (labeur)Standort: MITRY-MORY (77290), Seine-et-Marne
ISA : revenue, balance sheet and financial ratios
ISA is a French company
founded 20 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in MITRY-MORY (77290),
this company of category PME
shows in 2022 a revenue of 649 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ISA generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
98.973%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Verschuldungsgrad
-8.663
-18.649
-20.9
-268.97
274.75
182.504
133.313
98.973
Finanzielle Autonomie
-90.003
-63.424
-59.591
-24.792
15.36
19.704
25.939
28.396
Rückzahlungsfähigkeit
-0.284
-0.013
1.629
2.002
None
2.729
None
None
Cashflow / Umsatz
-6.506%
-2.914%
2.425%
8.34%
None%
6.523%
None%
None%
Positionnement sectoriel
Debt ratio
98.972024
2022
2023
2024
Q1: 5.12
Méd: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of ISA (98.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.4%2024
2022
2023
2024
Q1: 25.34%
Méd: 46.02%
Q3: 64.29%
Average
In 2024, the financial autonomy of ISA (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.73 years2022
2022
Q1: 0.0 years
Méd: 0.9 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of ISA (2.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 127.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
127.569
Entwicklung der Liquiditätskennzahlen ISA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Liquiditätsquote
49.769
58.92
54.221
118.128
174.959
122.334
125.353
127.569
Zinsdeckung
0.0
-15.338
0.0
0.0
None
3.31
None
None
Positionnement sectoriel
Liquidity ratio
127.572024
2022
2023
2024
Q1: 152.31
Méd: 225.93
Q3: 353.87
Watch
In 2024, the liquidity ratio of ISA (127.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.31x2022
2022
Q1: 0.0x
Méd: 1.11x
Q3: 4.42x
Good
In 2022, the interest coverage of ISA (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ISA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
BFR d'exploitation
-3 569 €
39 433 €
43 982 €
50 762 €
0 €
133 096 €
0 €
0 €
Lagerumschlag (Tage)
45
44
50
27
0
27
0
0
Crédit clients (jours)
16
57
29
25
0
46
0
0
Crédit fournisseurs (jours)
82
147
153
52
0
85
0
0
Positionnement de ISA dans son secteur
Vergleich mit der Branche Autre imprimerie (labeur)
Bewertungsschätzung
Based on 72 transactions of similar company sales
(all years),
the value of ISA is estimated at
49 043 €
(range 16 800€ - 109 105€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
16k€49k€109k€
49 043 €Range: 16 800€ - 109 105€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 889 €
×
7.1x
=49 043 €
Range: 16 800€ - 109 106€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ISA with other companies in the same sector:
The headquarters of ISA is located in MITRY-MORY (77290), in the department Seine-et-Marne.
Where to find the tax return of ISA ?
The tax return of ISA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISA operate?
ISA operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen