Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2007-06-07 (18 Jahre)Status: AktivBranche: Gestion de fondsStandort: PARIS (75008), Paris
INVESTISSEMENT ET DEVELOPPEMENT : revenue, balance sheet and financial ratios
INVESTISSEMENT ET DEVELOPPEMENT is a French company
founded 18 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 114 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - INVESTISSEMENT ET DEVELOPPEMENT (SIREN 498724780)
Kennzahl
2021
2020
2019
2018
2017
Umsatz
113 500 €
N/C
32 238 €
51 394 €
6 000 €
Nettoergebnis
-65 875 €
-121 028 €
-144 681 €
-112 997 €
-190 636 €
EBITDA
-54 541 €
-109 423 €
-138 168 €
-108 150 €
-184 697 €
Nettomarge
-58.0%
N/C
-448.8%
-219.9%
-3177.3%
Umsatz und Gewinn- und Verlustrechnung
In 2021, INVESTISSEMENT ET DEVELOPPEMENT achieves revenue of 114 k€. Over the period 2017-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +108.6%. After deducting consumption (0 €), gross margin stands at 114 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -55 k€, representing -48.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -66 k€ (-58.0% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
113 500 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
113 500 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-54 541 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-56 692 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -125%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -238%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-124.968%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen INVESTISSEMENT ET DEVELOPPEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
Verschuldungsgrad
-115.49
-173.817
-154.233
-120.388
-124.968
Finanzielle Autonomie
-454.711
-81.414
-154.255
-400.219
-238.337
Rückzahlungsfähigkeit
-1.892
-1.7
-2.707
-3.738
-8.518
Cashflow / Umsatz
-2710.167%
-202.419%
-435.368%
None%
-56.046%
Positionnement sectoriel
Debt ratio
-124.972021
2019
2020
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Excellent
In 2021, the debt ratio of INVESTISSEMENT ET DEVELOP... (-124.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-238.34%2021
2019
2020
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Average
In 2021, the financial autonomy of INVESTISSEMENT ET DEVELOP... (-238.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.52 years2021
2019
2020
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.51 years
Excellent
In 2021, the repayment capacity of INVESTISSEMENT ET DEVELOP... (-8.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 226.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
226.362
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen INVESTISSEMENT ET DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
Liquiditätsquote
45.69
157.33
457.81
380.957
226.362
Zinsdeckung
0.0
0.0
-3.586
-6.936
-17.0
Positionnement sectoriel
Liquidity ratio
226.362021
2019
2020
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Average-14 pts über 3 Jahre
In 2021, the liquidity ratio of INVESTISSEMENT ET DEVELOP... (226.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17.0x2021
2019
2020
2021
Q1: -41.55x
Méd: 0.0x
Q3: 0.0x
Average-8 pts über 3 Jahre
In 2021, the interest coverage of INVESTISSEMENT ET DEVELOP... (-17.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 266 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 121 days. The gap of 145 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 477 days of revenue, i.e. 150 k€ to permanently finance. Over 2017-2021, WCR increased by +945%, requiring additional financing.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
121 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
477 j
Entwicklung des Working Capital und der Zahlungsfristen INVESTISSEMENT ET DEVELOPPEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
BFR d'exploitation
14 399 €
51 421 €
79 066 €
0 €
150 425 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
0
175
395
0
266
Crédit fournisseurs (jours)
24
89
50
44
121
Positionnement de INVESTISSEMENT ET DEVELOPPEMENT dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 76 transactions of similar company sales
in 2021,
the value of INVESTISSEMENT ET DEVELOPPEMENT is estimated at
37 942 €
(range 17 096€ - 102 186€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
17k€37k€102k€
37 942 €Range: 17 096€ - 102 186€
NAF 5 année 2021
Valuation method used
Revenue Multiple
113 500 €
×
0.33x
=37 943 €
Range: 17 096€ - 102 187€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare INVESTISSEMENT ET DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about INVESTISSEMENT ET DEVELOPPEMENT
What is the revenue of INVESTISSEMENT ET DEVELOPPEMENT ?
The revenue of INVESTISSEMENT ET DEVELOPPEMENT in 2021 is 114 k€.
Is INVESTISSEMENT ET DEVELOPPEMENT profitable?
INVESTISSEMENT ET DEVELOPPEMENT recorded a net loss in 2021.
Where is the headquarters of INVESTISSEMENT ET DEVELOPPEMENT ?
The headquarters of INVESTISSEMENT ET DEVELOPPEMENT is located in PARIS (75008), in the department Paris.
Where to find the tax return of INVESTISSEMENT ET DEVELOPPEMENT ?
The tax return of INVESTISSEMENT ET DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INVESTISSEMENT ET DEVELOPPEMENT operate?
INVESTISSEMENT ET DEVELOPPEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen