Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2014-10-08 (11 Jahre)Status: AktivBranche: Télécommunications filairesStandort: VILLENEUVE-LES-AVIGNON (30400), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INTERNATIONAL REAL TIME INTERNET STREAMING : revenue, balance sheet and financial ratios
INTERNATIONAL REAL TIME INTERNET STREAMING is a French company
founded 11 years ago,
specialized in the sector Télécommunications filaires.
Based in VILLENEUVE-LES-AVIGNON (30400),
this company of category PME
shows in 2017 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - INTERNATIONAL REAL TIME INTERNET STREAMING (SIREN 807801428)
Kennzahl
2017
Umsatz
7 455 €
Nettoergebnis
-16 049 €
EBITDA
-12 727 €
Nettomarge
-215.3%
Umsatz und Gewinn- und Verlustrechnung
In 2017, INTERNATIONAL REAL TIME INTERNET STREAMING achieves revenue of 7 k€. After deducting consumption (5 k€), gross margin stands at 3 k€, i.e. a rate of 39%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13 k€, representing -170.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-215.3% of revenue), which will impact equity.
Umsatz (2017)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
7 455 €
Bruttomarge (2017)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 919 €
EBITDA (2017)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-12 727 €
EBIT (2017)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-16 040 €
Nettoergebnis (2017)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -37%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -81%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2017)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-37.157%
Finanzielle Autonomie (2017)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen INTERNATIONAL REAL TIME INTERNET STREAMING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
Verschuldungsgrad
-37.157
Finanzielle Autonomie
-80.845
Rückzahlungsfähigkeit
-0.221
Cashflow / Umsatz
-170.825%
Positionnement sectoriel
Debt ratio
-37.162017
2017
Q1: 0.0
Méd: 5.2
Q3: 57.93
Excellent
In 2017, the debt ratio of INTERNATIONAL REAL TIME I... (-37.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-80.84%2017
2017
Q1: 8.67%
Méd: 30.19%
Q3: 57.85%
Average
In 2017, the financial autonomy of INTERNATIONAL REAL TIME I... (-80.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.22 years2017
2017
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.33 years
Excellent
In 2017, the repayment capacity of INTERNATIONAL REAL TIME I... (-0.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 58.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2017)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
58.024
Zinsdeckung (2017)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen INTERNATIONAL REAL TIME INTERNET STREAMING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
Liquiditätsquote
58.024
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
58.022017
2017
Q1: 103.1
Méd: 149.72
Q3: 257.28
Watch
In 2017, the liquidity ratio of INTERNATIONAL REAL TIME I... (58.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Méd: 0.0x
Q3: 2.27x
Average
In 2017, the interest coverage of INTERNATIONAL REAL TIME I... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 273 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. The gap of 216 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-156 days): operations structurally generate cash.
Operatives Working Capital (2017)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
57 j
Lagerumschlag (2017)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2017)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-156 j
Entwicklung des Working Capital und der Zahlungsfristen INTERNATIONAL REAL TIME INTERNET STREAMING
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
BFR d'exploitation
-3 231 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
273
Crédit fournisseurs (jours)
57
Positionnement de INTERNATIONAL REAL TIME INTERNET STREAMING dans son secteur
Vergleich mit der Branche Télécommunications filaires
Bewertungsschätzung
Based on 125 transactions of similar company sales
(all years),
the value of INTERNATIONAL REAL TIME INTERNET STREAMING is estimated at
2 050 €
(range 1 595€ - 2 535€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
125 transactions
1k€2k€2k€
2 050 €Range: 1 595€ - 2 535€
NAF 5 all-time
Valuation method used
Revenue Multiple
7 455 €
×
0.28x
=2 051 €
Range: 1 595€ - 2 536€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare INTERNATIONAL REAL TIME INTERNET STREAMING with other companies in the same sector:
Frequently asked questions about INTERNATIONAL REAL TIME INTERNET STREAMING
What is the revenue of INTERNATIONAL REAL TIME INTERNET STREAMING ?
The revenue of INTERNATIONAL REAL TIME INTERNET STREAMING in 2017 is 7 k€.
Is INTERNATIONAL REAL TIME INTERNET STREAMING profitable?
INTERNATIONAL REAL TIME INTERNET STREAMING recorded a net loss in 2017.
Where is the headquarters of INTERNATIONAL REAL TIME INTERNET STREAMING ?
The headquarters of INTERNATIONAL REAL TIME INTERNET STREAMING is located in VILLENEUVE-LES-AVIGNON (30400), in the department Gard.
Where to find the tax return of INTERNATIONAL REAL TIME INTERNET STREAMING ?
The tax return of INTERNATIONAL REAL TIME INTERNET STREAMING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INTERNATIONAL REAL TIME INTERNET STREAMING operate?
INTERNATIONAL REAL TIME INTERNET STREAMING operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen