Mitarbeiter: NN (None)Rechtsform: SA (autres)Größe: ETIGründungsdatum: 1997-03-17 (29 Jahre)Status: AktivBranche: Services auxiliaires des transports terrestresStandort: PUTEAUX (92800), Hauts-de-Seine
INDIGO INFRA POISSY : revenue, balance sheet and financial ratios
INDIGO INFRA POISSY is a French company
founded 29 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 512 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - INDIGO INFRA POISSY (SIREN 411652555)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
511 902 €
450 784 €
463 933 €
483 739 €
430 030 €
494 366 €
1 238 795 €
3 364 574 €
3 522 650 €
Nettoergebnis
230 838 €
292 630 €
114 761 €
70 022 €
1 335 694 €
212 375 €
218 213 €
-363 923 €
86 €
EBITDA
141 473 €
169 382 €
161 089 €
203 685 €
174 231 €
274 117 €
268 498 €
1 204 003 €
838 291 €
Nettomarge
45.1%
64.9%
24.7%
14.5%
310.6%
43.0%
17.6%
-10.8%
0.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, INDIGO INFRA POISSY achieves revenue of 512 k€. Revenue is declining over the period 2016-2024 (CAGR: -21.4%). Vs 2023, growth of +14% (451 k€ -> 512 k€). After deducting consumption (0 €), gross margin stands at 512 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 141 k€, representing 27.6% of revenue. Warning negative scissor effect: despite revenue change (+14%), EBITDA varies by -16%, reducing margin by 9.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 231 k€, i.e. 45.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
511 902 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
511 902 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
141 473 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
65 620 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 56.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.135%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
56.839%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.031
Entwicklung der Solvenzkennzahlen INDIGO INFRA POISSY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
27.723
0.142
0.138
0.136
0.116
0.138
0.137
0.134
0.135
Finanzielle Autonomie
59.565
72.265
69.076
82.224
80.189
85.768
87.946
88.668
86.608
Rückzahlungsfähigkeit
0.02
0.007
0.03
0.065
0.194
0.074
0.063
0.029
0.031
Cashflow / Umsatz
12.516%
37.821%
26.989%
28.521%
10.971%
25.687%
31.221%
71.303%
56.839%
Positionnement sectoriel
Debt ratio
0.142024
2022
2023
2024
Q1: 0.0
Méd: 7.19
Q3: 71.25
Good
In 2024, the debt ratio of INDIGO INFRA POISSY (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.61%2024
2022
2023
2024
Q1: 8.5%
Méd: 34.82%
Q3: 60.5%
Excellent
In 2024, the financial autonomy of INDIGO INFRA POISSY (86.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.65 years
Average
In 2024, the repayment capacity of INDIGO INFRA POISSY (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 761.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
761.146
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen INDIGO INFRA POISSY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
220.008
383.672
332.123
589.758
523.275
747.552
877.201
904.526
761.146
Zinsdeckung
1.604
0.0
0.0
0.001
0.002
0.0
0.001
0.001
0.0
Positionnement sectoriel
Liquidity ratio
761.152024
2022
2023
2024
Q1: 94.59
Méd: 166.76
Q3: 334.35
Excellent
In 2024, the liquidity ratio of INDIGO INFRA POISSY (761.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.2x
Q3: 7.96x
Average
In 2024, the interest coverage of INDIGO INFRA POISSY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 262 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 135 days. The gap of 127 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 4478 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2016-2024, WCR increased by +29%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
135 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
4478 j
Entwicklung des Working Capital und der Zahlungsfristen INDIGO INFRA POISSY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
4 935 761 €
5 910 682 €
5 936 293 €
6 033 366 €
7 423 965 €
5 829 215 €
6 089 974 €
6 388 759 €
6 368 138 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
86
84
122
120
134
171
199
231
262
Crédit fournisseurs (jours)
101
48
39
8
29
11
60
42
135
Positionnement de INDIGO INFRA POISSY dans son secteur
Vergleich mit der Branche Services auxiliaires des transports terrestres
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 122 790€ to 532 681€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
122k€328k€532k€
328 388 €Range: 122 790€ - 532 681€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare INDIGO INFRA POISSY with other companies in the same sector:
Frequently asked questions about INDIGO INFRA POISSY
What is the revenue of INDIGO INFRA POISSY ?
The revenue of INDIGO INFRA POISSY in 2024 is 512 k€.
Is INDIGO INFRA POISSY profitable?
Yes, INDIGO INFRA POISSY generated a net profit of 231 k€ in 2024.
Where is the headquarters of INDIGO INFRA POISSY ?
The headquarters of INDIGO INFRA POISSY is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of INDIGO INFRA POISSY ?
The tax return of INDIGO INFRA POISSY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INDIGO INFRA POISSY operate?
INDIGO INFRA POISSY operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen