Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2008-06-13 (17 Jahre)Status: AktivBranche: Services auxiliaires des transports terrestresStandort: PUTEAUX (92800), Hauts-de-Seine
INDIGO INFRA LILLE : revenue, balance sheet and financial ratios
INDIGO INFRA LILLE is a French company
founded 17 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 16.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - INDIGO INFRA LILLE (SIREN 504727256)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
16 552 660 €
15 485 090 €
14 143 315 €
10 144 328 €
8 765 809 €
16 139 663 €
15 772 494 €
15 479 252 €
14 252 555 €
Nettoergebnis
-1 561 214 €
-3 233 244 €
1 972 468 €
272 982 €
-3 894 170 €
784 614 €
204 271 €
338 699 €
-134 275 €
EBITDA
12 213 532 €
10 869 062 €
10 213 132 €
7 485 153 €
6 033 835 €
12 883 432 €
11 408 705 €
11 403 603 €
9 709 349 €
Nettomarge
-9.4%
-20.9%
13.9%
2.7%
-44.4%
4.9%
1.3%
2.2%
-0.9%
Umsatz und Gewinn- und Verlustrechnung
In 2024, INDIGO INFRA LILLE achieves revenue of 16.6 M€. Revenue is growing positively over 9 years (CAGR: +1.9%). Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 16.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12.2 M€, representing 73.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -1.6 M€ (-9.4% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
16 552 660 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
16 552 660 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
12 213 532 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-1 554 372 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -65%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen INDIGO INFRA LILLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
872.147
619.668
422.048
0.0
0.0
0.0
0.0
0.0
0.0
Finanzielle Autonomie
7.053
10.057
13.329
23.288
-27.075
-13.954
-10.401
-48.27
-65.419
Rückzahlungsfähigkeit
-53.994
6.541
3.841
0.0
0.0
0.0
0.0
0.0
0.0
Cashflow / Umsatz
-0.942%
7.16%
9.574%
11.871%
-26.944%
26.05%
26.031%
-10.081%
-4.579%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Méd: 7.19
Q3: 71.25
Excellent
In 2024, the debt ratio of INDIGO INFRA LILLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-65.42%2024
2022
2023
2024
Q1: 8.5%
Méd: 34.82%
Q3: 60.5%
Watch
In 2024, the financial autonomy of INDIGO INFRA LILLE (-65.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.65 years
Excellent
In 2024, the repayment capacity of INDIGO INFRA LILLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 59.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
59.642
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen INDIGO INFRA LILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
155.425
138.423
141.218
70.454
53.194
83.408
121.859
72.581
59.642
Zinsdeckung
0.0
0.526
0.955
0.811
0.003
0.0
0.203
1.19
2.642
Positionnement sectoriel
Liquidity ratio
59.642024
2022
2023
2024
Q1: 94.59
Méd: 166.76
Q3: 334.35
Watch-19 pts über 3 Jahre
In 2024, the liquidity ratio of INDIGO INFRA LILLE (59.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.64x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.2x
Q3: 7.96x
Good+7 pts über 3 Jahre
In 2024, the interest coverage of INDIGO INFRA LILLE (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Favorable situation: supplier credit is longer than customer credit by 13 days. WCR is negative (-111 days): operations structurally generate cash. Notable WCR improvement over the period (-159%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
58 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-111 j
Entwicklung des Working Capital und der Zahlungsfristen INDIGO INFRA LILLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-1 968 563 €
-1 442 976 €
-1 339 558 €
-1 469 355 €
-6 145 095 €
-4 486 329 €
230 253 €
-2 202 754 €
-5 105 834 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
5
7
8
18
46
41
30
39
45
Crédit fournisseurs (jours)
86
112
89
173
15
63
81
118
58
Positionnement de INDIGO INFRA LILLE dans son secteur
Vergleich mit der Branche Services auxiliaires des transports terrestres
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 6 855 875€ to 35 897 576€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6855k€22123k€35897k€
22 123 022 €Range: 6 855 875€ - 35 897 576€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare INDIGO INFRA LILLE with other companies in the same sector:
Frequently asked questions about INDIGO INFRA LILLE
What is the revenue of INDIGO INFRA LILLE ?
The revenue of INDIGO INFRA LILLE in 2024 is 16.6 M€.
Is INDIGO INFRA LILLE profitable?
INDIGO INFRA LILLE recorded a net loss in 2024.
Where is the headquarters of INDIGO INFRA LILLE ?
The headquarters of INDIGO INFRA LILLE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of INDIGO INFRA LILLE ?
The tax return of INDIGO INFRA LILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INDIGO INFRA LILLE operate?
INDIGO INFRA LILLE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen