IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
SIREN : 305636300
Mitarbeiter: NN (None)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 1976-01-01 (50 Jahre)Status: AktivBranche: Autre imprimerie (labeur)Standort: LE MUY (83490), Var
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST : revenue, balance sheet and financial ratios
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is a French company
founded 50 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LE MUY (83490),
this company of category PME
shows in 2020 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST (SIREN 305636300)
Kennzahl
2020
2019
2018
2017
2016
Umsatz
5 323 058 €
6 908 152 €
6 533 959 €
7 029 744 €
7 337 854 €
Nettoergebnis
-165 418 €
-342 910 €
-224 014 €
-12 016 €
537 726 €
EBITDA
-907 678 €
-995 129 €
-1 125 101 €
-858 663 €
-806 860 €
Nettomarge
-3.1%
-5.0%
-3.4%
-0.2%
7.3%
Umsatz und Gewinn- und Verlustrechnung
In 2020, IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST achieves revenue of 5.3 M€. Revenue is declining over the period 2016-2020 (CAGR: -7.7%). Significant drop of -23% vs 2019. After deducting consumption (1.2 M€), gross margin stands at 4.1 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -908 k€, representing -17.1% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by +9%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -165 k€ (-3.1% of revenue), which will impact equity.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 323 058 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 079 587 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-907 678 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-325 433 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -76%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-75.538%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
Verschuldungsgrad
-179.637
-208.423
-92.633
-89.538
-75.538
Finanzielle Autonomie
-6.704
-6.268
-10.836
-16.195
-20.718
Rückzahlungsfähigkeit
-2.326
-0.428
-0.358
-0.8
-1.06
Cashflow / Umsatz
-2.617%
-14.313%
-19.494%
-14.228%
-14.489%
Positionnement sectoriel
Debt ratio
-75.542020
2018
2019
2020
Q1: 3.12
Méd: 39.87
Q3: 106.67
Excellent
In 2020, the debt ratio of IMPRIMERIE DE LA PRESSE J... (-75.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.72%2020
2018
2019
2020
Q1: 19.39%
Méd: 40.36%
Q3: 59.07%
Watch
In 2020, the financial autonomy of IMPRIMERIE DE LA PRESSE J... (-20.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.06 years2020
2018
2019
2020
Q1: -0.96 years
Méd: 0.17 years
Q3: 3.36 years
Excellent
In 2020, the repayment capacity of IMPRIMERIE DE LA PRESSE J... (-1.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 87.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
87.143
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
Liquiditätsquote
90.058
85.744
85.414
88.31
87.143
Zinsdeckung
-0.022
-0.008
-0.006
-0.035
-0.077
Positionnement sectoriel
Liquidity ratio
87.142020
2018
2019
2020
Q1: 144.18
Méd: 233.32
Q3: 361.46
Watch
In 2020, the liquidity ratio of IMPRIMERIE DE LA PRESSE J... (87.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.08x2020
2018
2019
2020
Q1: -0.55x
Méd: 0.05x
Q3: 3.56x
Average+20 pts über 3 Jahre
In 2020, the interest coverage of IMPRIMERIE DE LA PRESSE J... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 157 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 306 days. Excellent situation: suppliers finance 149 days of the operating cycle (retail model). Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 260 days of revenue, i.e. 3.8 M€ to permanently finance.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
306 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
26 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
260 j
Entwicklung des Working Capital und der Zahlungsfristen IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
BFR d'exploitation
3 388 841 €
3 700 176 €
3 587 732 €
4 200 502 €
3 839 681 €
Lagerumschlag (Tage)
23
23
25
21
26
Crédit clients (jours)
104
116
122
143
157
Crédit fournisseurs (jours)
183
222
234
252
306
Positionnement de IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST dans son secteur
Vergleich mit der Branche Autre imprimerie (labeur)
Bewertungsschätzung
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is estimated at
1 325 794 €
(range 758 993€ - 2 551 942€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
72 tx
758k€1325k€2551k€
1 325 794 €Range: 758 993€ - 2 551 942€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 323 058 €
×
0.25x
=1 325 795 €
Range: 758 993€ - 2 551 942€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
What is the revenue of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The revenue of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST in 2020 is 5.3 M€.
Is IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST profitable?
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST recorded a net loss in 2020.
Where is the headquarters of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The headquarters of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is located in LE MUY (83490), in the department Var.
Where to find the tax return of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The tax return of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST operate?
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen