Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-06-28 (8 Jahre)Status: AktivBranche: Restauration traditionnelleStandort: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMPERIAL TREASURE (FRANCE) : revenue, balance sheet and financial ratios
IMPERIAL TREASURE (FRANCE) is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75008),
this company of category PME
shows in 2019 a revenue of 390 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, IMPERIAL TREASURE (FRANCE) generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
105.294%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen IMPERIAL TREASURE (FRANCE)
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2023
Verschuldungsgrad
171.13
-328.366
105.294
Finanzielle Autonomie
25.801
-36.063
26.949
Rückzahlungsfähigkeit
-3.988
-3.324
None
Cashflow / Umsatz
None%
-270.372%
None%
Positionnement sectoriel
Debt ratio
105.292023
2017
2019
2023
Q1: 0.2
Méd: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of IMPERIAL TREASURE (FRANCE) (105.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.95%2023
2017
2019
2023
Q1: 5.35%
Méd: 29.08%
Q3: 53.84%
Average
In 2023, the financial autonomy of IMPERIAL TREASURE (FRANCE) (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.32 years2019
2017
2019
Q1: 0.0 years
Méd: 0.49 years
Q3: 3.0 years
Excellent
In 2019, the repayment capacity of IMPERIAL TREASURE (FRANCE) (-3.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 96.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
96.383
Entwicklung der Liquiditätskennzahlen IMPERIAL TREASURE (FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2023
Liquiditätsquote
96.959
189.598
96.383
Zinsdeckung
0.0
-0.055
None
Positionnement sectoriel
Liquidity ratio
96.382023
2017
2019
2023
Q1: 66.83
Méd: 137.52
Q3: 259.63
Average-16 pts über 3 Jahre
In 2023, the liquidity ratio of IMPERIAL TREASURE (FRANCE) (96.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.06x2019
2017
2019
Q1: 0.0x
Méd: 0.79x
Q3: 5.37x
Average
In 2019, the interest coverage of IMPERIAL TREASURE (FRANCE) (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen IMPERIAL TREASURE (FRANCE)
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2023
BFR d'exploitation
0 €
454 748 €
0 €
Lagerumschlag (Tage)
0
155
0
Crédit clients (jours)
0
0
0
Crédit fournisseurs (jours)
814
88
0
Positionnement de IMPERIAL TREASURE (FRANCE) dans son secteur
Vergleich mit der Branche Restauration traditionnelle
Bewertungsschätzung
Based on 689 transactions of similar company sales
in 2023,
the value of IMPERIAL TREASURE (FRANCE) is estimated at
900 599 €
(range 409 402€ - 2 158 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
409k€900k€2158k€
900 599 €Range: 409 402€ - 2 158 654€
NAF 5 année 2023
Valuation method used
Net Income Multiple
132 958 €
×
6.8x
=900 600 €
Range: 409 403€ - 2 158 654€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare IMPERIAL TREASURE (FRANCE) with other companies in the same sector:
Frequently asked questions about IMPERIAL TREASURE (FRANCE)
What is the revenue of IMPERIAL TREASURE (FRANCE) ?
The revenue of IMPERIAL TREASURE (FRANCE) in 2019 is 390 k€.
Is IMPERIAL TREASURE (FRANCE) profitable?
Yes, IMPERIAL TREASURE (FRANCE) generated a net profit of 133 k€ in 2023.
Where is the headquarters of IMPERIAL TREASURE (FRANCE) ?
The headquarters of IMPERIAL TREASURE (FRANCE) is located in PARIS (75008), in the department Paris.
Where to find the tax return of IMPERIAL TREASURE (FRANCE) ?
The tax return of IMPERIAL TREASURE (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPERIAL TREASURE (FRANCE) operate?
IMPERIAL TREASURE (FRANCE) operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen