Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2019-04-15 (7 Jahre)Status: AktivBranche: Travaux de peinture et vitrerieStandort: PEZENAS (34120), Herault
IFI TRAVAUX : revenue, balance sheet and financial ratios
IFI TRAVAUX is a French company
founded 7 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in PEZENAS (34120),
this company of category PME
shows in 2023 a revenue of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - IFI TRAVAUX (SIREN 849948138)
Kennzahl
2023
2022
2021
2020
2019
Umsatz
96 702 €
74 338 €
37 550 €
42 455 €
36 802 €
Nettoergebnis
3 884 €
433 €
4 312 €
2 933 €
883 €
EBITDA
5 197 €
1 091 €
5 473 €
746 €
1 411 €
Nettomarge
4.0%
0.6%
11.5%
6.9%
2.4%
Umsatz und Gewinn- und Verlustrechnung
In 2023, IFI TRAVAUX achieves revenue of 97 k€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +27.3%. Vs 2022, growth of +30% (74 k€ -> 97 k€). After deducting consumption (2 k€), gross margin stands at 95 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 5.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
96 702 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
94 624 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
5 197 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
4 796 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.565%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
Verschuldungsgrad
149.601
28.211
0.049
3.232
18.565
Finanzielle Autonomie
51.513
15.675
0.029
2.656
14.299
Rückzahlungsfähigkeit
0.0
0.0
0.0
0.0
0.0
Cashflow / Umsatz
3.125%
7.848%
12.549%
1.121%
4.43%
Positionnement sectoriel
Debt ratio
18.572023
2021
2022
2023
Q1: 0.02
Méd: 11.62
Q3: 45.86
Average+30 pts über 3 Jahre
In 2023, the debt ratio of IFI TRAVAUX (18.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.3%2023
2021
2022
2023
Q1: 3.7%
Méd: 28.85%
Q3: 52.33%
Average+10 pts über 3 Jahre
In 2023, the financial autonomy of IFI TRAVAUX (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.82 years
Excellent
In 2023, the repayment capacity of IFI TRAVAUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 432.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
432.47
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
2023
Liquiditätsquote
133.882
203.711
233.955
541.394
432.47
Zinsdeckung
6.378
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
432.472023
2021
2022
2023
Q1: 142.83
Méd: 206.2
Q3: 314.64
Excellent+18 pts über 3 Jahre
In 2023, the liquidity ratio of IFI TRAVAUX (432.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 1.37x
Average
In 2023, the interest coverage of IFI TRAVAUX (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-11 days): operations structurally generate cash. Notable WCR improvement over the period (-23%), freeing up cash.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-11 j
Entwicklung des Working Capital und der Zahlungsfristen IFI TRAVAUX
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
BFR d'exploitation
-2 471 €
1 203 €
5 625 €
7 899 €
-3 034 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
63
46
62
7
0
Crédit fournisseurs (jours)
0
8
12
2
0
Positionnement de IFI TRAVAUX dans son secteur
Vergleich mit der Branche Travaux de peinture et vitrerie
Bewertungsschätzung
Based on 88 transactions of similar company sales
(all years),
the value of IFI TRAVAUX is estimated at
14 632 €
(range 5 369€ - 25 918€).
With an EBITDA of 5 197€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
5k€14k€25k€
14 632 €Range: 5 369€ - 25 918€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 197 €×2.7x
Estimation14 105 €
4 270€ - 24 413€
Revenue Multiple30%
96 702 €×0.18x
Estimation17 567 €
8 083€ - 31 042€
Net Income Multiple20%
3 884 €×3.0x
Estimation11 551 €
4 045€ - 21 995€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare IFI TRAVAUX with other companies in the same sector:
Yes, IFI TRAVAUX generated a net profit of 4 k€ in 2023.
Where is the headquarters of IFI TRAVAUX ?
The headquarters of IFI TRAVAUX is located in PEZENAS (34120), in the department Herault.
Where to find the tax return of IFI TRAVAUX ?
The tax return of IFI TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IFI TRAVAUX operate?
IFI TRAVAUX operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen