Mitarbeiter: NN (None)Rechtsform: 5202Größe: ETIGründungsdatum: 1989-12-07 (36 Jahre)Status: AktivBranche: Gestion de fondsStandort: L'ILE-D'ELLE (85770), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HUHTAMAKI HOLDINGS FRANCE : revenue, balance sheet and financial ratios
HUHTAMAKI HOLDINGS FRANCE is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in L'ILE-D'ELLE (85770),
this company of category ETI
shows in 2021 a net income positive of 437 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - HUHTAMAKI HOLDINGS FRANCE (SIREN 352814016)
Kennzahl
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
Nettoergebnis
437 405 €
1 030 350 €
1 027 776 €
990 773 €
866 118 €
849 664 €
EBITDA
-3 761 €
-10 328 €
-7 615 €
-6 201 €
-5 657 €
-5 502 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2021, HUHTAMAKI HOLDINGS FRANCE generates positive net income of 437 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 850 k€ -> 437 k€.
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-3 761 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-3 761 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 71.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
57.315%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
71.768
Entwicklung der Solvenzkennzahlen HUHTAMAKI HOLDINGS FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
Verschuldungsgrad
62.263
61.218
60.051
58.893
57.808
57.315
Finanzielle Autonomie
61.625
62.027
62.476
62.932
63.358
63.566
Rückzahlungsfähigkeit
36.946
36.248
31.684
30.543
30.48
71.768
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
57.312021
2019
2020
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Average
In 2021, the debt ratio of HUHTAMAKI HOLDINGS FRANCE (57.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.57%2021
2019
2020
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Good
In 2021, the financial autonomy of HUHTAMAKI HOLDINGS FRANCE (63.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
71.77 years2021
2019
2020
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.51 years
Watch
In 2021, the repayment capacity of HUHTAMAKI HOLDINGS FRANCE (71.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 549350.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
549350.492
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen HUHTAMAKI HOLDINGS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
Liquiditätsquote
58192.063
409066.5
81015.342
115349.803
37051.448
549350.492
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
549350.492021
2019
2020
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Excellent
In 2021, the liquidity ratio of HUHTAMAKI HOLDINGS FRANCE (549350.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2019
2020
2021
Q1: -41.55x
Méd: 0.0x
Q3: 0.0x
Good
In 2021, the interest coverage of HUHTAMAKI HOLDINGS FRANCE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. Excellent situation: suppliers finance 97 days of the operating cycle (retail model).
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
97 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen HUHTAMAKI HOLDINGS FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
Crédit fournisseurs (jours)
227
42
254
180
0
97
Positionnement de HUHTAMAKI HOLDINGS FRANCE dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 76 transactions of similar company sales
in 2021,
the value of HUHTAMAKI HOLDINGS FRANCE is estimated at
4 782 398 €
(range 1 138 969€ - 6 005 423€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
1138k€4782k€6005k€
4 782 398 €Range: 1 138 969€ - 6 005 423€
NAF 5 année 2021
Valuation method used
Net Income Multiple
437 405 €
×
10.9x
=4 782 399 €
Range: 1 138 970€ - 6 005 423€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HUHTAMAKI HOLDINGS FRANCE with other companies in the same sector:
Frequently asked questions about HUHTAMAKI HOLDINGS FRANCE
What is the revenue of HUHTAMAKI HOLDINGS FRANCE ?
The revenue of HUHTAMAKI HOLDINGS FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is HUHTAMAKI HOLDINGS FRANCE profitable?
Yes, HUHTAMAKI HOLDINGS FRANCE generated a net profit of 437 k€ in 2021.
Where is the headquarters of HUHTAMAKI HOLDINGS FRANCE ?
The headquarters of HUHTAMAKI HOLDINGS FRANCE is located in L'ILE-D'ELLE (85770), in the department Vendee.
Where to find the tax return of HUHTAMAKI HOLDINGS FRANCE ?
The tax return of HUHTAMAKI HOLDINGS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HUHTAMAKI HOLDINGS FRANCE operate?
HUHTAMAKI HOLDINGS FRANCE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen