Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1900-01-01 (126 Jahre)Status: AktivBranche: Hôtels et hébergement similaire Standort: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
HOTEL DU DOME : revenue, balance sheet and financial ratios
HOTEL DU DOME is a French company
founded 126 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2024 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - HOTEL DU DOME (SIREN 300483484)
Kennzahl
2024
2023
2020
2019
2018
2017
2016
Umsatz
7 370 €
25 226 €
243 458 €
260 266 €
342 480 €
409 738 €
372 135 €
Nettoergebnis
-223 524 €
-408 963 €
-38 613 €
-18 012 €
42 226 €
107 736 €
55 763 €
EBITDA
-179 717 €
-203 624 €
43 011 €
53 928 €
131 762 €
199 388 €
159 186 €
Nettomarge
-3032.9%
-1621.2%
-15.9%
-6.9%
12.3%
26.3%
15.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, HOTEL DU DOME achieves revenue of 7 k€. Revenue is declining over the period 2016-2024 (CAGR: -38.8%). Significant drop of -71% vs 2023. After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -180 k€, representing -2438.5% of revenue. Warning negative scissor effect: despite revenue change (-71%), EBITDA varies by +12%, reducing margin by 1631.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -224 k€ (-3032.9% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
7 370 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
7 370 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-179 717 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-188 766 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -790%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-789.849%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2023
2024
Verschuldungsgrad
-213.259
-253.358
-260.993
-231.813
-222.673
-547.63
-789.849
Finanzielle Autonomie
-71.093
-57.545
-55.464
-67.647
-71.705
-15.105
-13.527
Rückzahlungsfähigkeit
19.799
8.051
7.439
16.682
22.38
-4.958
-14.896
Cashflow / Umsatz
14.924%
31.328%
37.458%
20.485%
17.258%
-806.137%
-2932.863%
Positionnement sectoriel
Debt ratio
-789.852024
2020
2023
2024
Q1: 0.0
Méd: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of HOTEL DU DOME (-789.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-13.53%2024
2020
2023
2024
Q1: 2.15%
Méd: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of HOTEL DU DOME (-13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.9 years2024
2020
2023
2024
Q1: -0.07 years
Méd: 0.73 years
Q3: 4.74 years
Excellent-50 pts über 3 Jahre
In 2024, the repayment capacity of HOTEL DU DOME (-14.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 305.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
305.628
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen HOTEL DU DOME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2023
2024
Liquiditätsquote
89.489
176.99
213.926
205.959
151.837
122.016
305.628
Zinsdeckung
4.031
2.842
1.966
0.02
1.983
-0.447
-19.341
Positionnement sectoriel
Liquidity ratio
305.632024
2020
2023
2024
Q1: 68.47
Méd: 157.0
Q3: 342.55
Good+23 pts über 3 Jahre
In 2024, the liquidity ratio of HOTEL DU DOME (305.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-19.34x2024
2020
2023
2024
Q1: 0.0x
Méd: 1.5x
Q3: 11.71x
Average-43 pts über 3 Jahre
In 2024, the interest coverage of HOTEL DU DOME (-19.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 615 days. Excellent situation: suppliers finance 615 days of the operating cycle (retail model). Overall, WCR represents 6122 days of revenue, i.e. 125 k€ to permanently finance. Over 2016-2024, WCR increased by +2206%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
615 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
6122 j
Entwicklung des Working Capital und der Zahlungsfristen HOTEL DU DOME
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2023
2024
BFR d'exploitation
-5 950 €
55 782 €
38 406 €
72 960 €
42 335 €
-227 098 €
125 324 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
131
87
101
130
155
1287
0
Crédit fournisseurs (jours)
114
111
104
101
100
61
615
Positionnement de HOTEL DU DOME dans son secteur
Vergleich mit der Branche Hôtels et hébergement similaire
Bewertungsschätzung
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DU DOME is estimated at
4 003 €
(range 1 991€ - 9 176€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1k€4k€9k€
4 003 €Range: 1 991€ - 9 176€
NAF 5 année 2024
Valuation method used
Revenue Multiple
7 370 €
×
0.54x
=4 004 €
Range: 1 991€ - 9 176€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU DOME with other companies in the same sector:
The headquarters of HOTEL DU DOME is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of HOTEL DU DOME ?
The tax return of HOTEL DU DOME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU DOME operate?
HOTEL DU DOME operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen