HORUS GROUPE : revenue, balance sheet and financial ratios

HORUS GROUPE is a French company founded 30 years ago, specialized in the sector Activités de conditionnement. Based in L'ISLE-JOURDAIN (32600), this company of category PME shows in 2021 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - HORUS GROUPE (SIREN 401925565)
Kennzahl 2024 2023 2021 2020 2019 2017 2016
Umsatz N/C N/C 1 112 946 € N/C N/C 1 113 106 € 1 072 682 €
Nettoergebnis 6 605 € 6 121 € -8 736 € 34 418 € 18 956 € 54 254 € 72 190 €
EBITDA N/C N/C 1 056 € N/C N/C 51 449 € 38 571 €
Nettomarge N/C N/C -0.8% N/C N/C 4.9% 6.7%

Umsatz und Gewinn- und Verlustrechnung

In 2024, HORUS GROUPE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 72 k€ -> 7 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

6 605 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

2.964%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

82.332%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

10.1%

Entwicklung der Solvenzkennzahlen
HORUS GROUPE

Positionnement sectoriel

Debt ratio
2.96 2024
2021
2023
2024
Q1: 0.0
Méd: 15.98
Q3: 81.99
Good -15 pts über 3 Jahre

In 2024, the debt ratio of HORUS GROUPE (2.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
82.33% 2024
2021
2023
2024
Q1: 12.58%
Méd: 32.91%
Q3: 57.03%
Excellent

In 2024, the financial autonomy of HORUS GROUPE (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-467.23 years 2021
2021
Q1: -0.14 years
Méd: 0.1 years
Q3: 2.69 years
Excellent

In 2021, the repayment capacity of HORUS GROUPE (-467.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 401.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

401.065

Entwicklung der Liquiditätskennzahlen
HORUS GROUPE

Positionnement sectoriel

Liquidity ratio
401.06 2024
2021
2023
2024
Q1: 121.0
Méd: 186.75
Q3: 316.6
Excellent

In 2024, the liquidity ratio of HORUS GROUPE (401.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
172.35x 2021
2021
Q1: 0.0x
Méd: 0.52x
Q3: 4.56x
Excellent

In 2021, the interest coverage of HORUS GROUPE (172.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
HORUS GROUPE

Positionnement de HORUS GROUPE dans son secteur

Vergleich mit der Branche Activités de conditionnement

Bewertungsschätzung

Based on 158 transactions of similar company sales (all years), the value of HORUS GROUPE is estimated at 21 625 € (range 5 791€ - 52 461€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
158 transactions
5k€ 21k€ 52k€
21 625 € Range: 5 791€ - 52 461€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
6 605 € × 3.3x = 21 626 €
Range: 5 791€ - 52 461€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare HORUS GROUPE with other companies in the same sector:

Frequently asked questions about HORUS GROUPE

What is the revenue of HORUS GROUPE ?

The revenue of HORUS GROUPE in 2021 is 1.1 M€.

Is HORUS GROUPE profitable?

Yes, HORUS GROUPE generated a net profit of 7 k€ in 2024.

Where is the headquarters of HORUS GROUPE ?

The headquarters of HORUS GROUPE is located in L'ISLE-JOURDAIN (32600), in the department Gers.

Where to find the tax return of HORUS GROUPE ?

The tax return of HORUS GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HORUS GROUPE operate?

HORUS GROUPE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.