Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1995-09-04 (30 Jahre)Status: AktivBranche: Activités de conditionnementStandort: L'ISLE-JOURDAIN (32600), Gers
HORUS GROUPE : revenue, balance sheet and financial ratios
HORUS GROUPE is a French company
founded 30 years ago,
specialized in the sector Activités de conditionnement.
Based in L'ISLE-JOURDAIN (32600),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - HORUS GROUPE (SIREN 401925565)
Kennzahl
2024
2023
2021
2020
2019
2017
2016
Umsatz
N/C
N/C
1 112 946 €
N/C
N/C
1 113 106 €
1 072 682 €
Nettoergebnis
6 605 €
6 121 €
-8 736 €
34 418 €
18 956 €
54 254 €
72 190 €
EBITDA
N/C
N/C
1 056 €
N/C
N/C
51 449 €
38 571 €
Nettomarge
N/C
N/C
-0.8%
N/C
N/C
4.9%
6.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, HORUS GROUPE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 72 k€ -> 7 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
2.964%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2023
2024
Verschuldungsgrad
4.655
0.421
25.585
23.934
18.13
13.779
2.964
Finanzielle Autonomie
79.322
81.406
67.95
67.992
71.266
75.178
82.332
Rückzahlungsfähigkeit
1.0
0.057
None
None
-467.233
None
None
Cashflow / Umsatz
2.812%
4.571%
None%
None%
-0.027%
None%
None%
Positionnement sectoriel
Debt ratio
2.962024
2021
2023
2024
Q1: 0.0
Méd: 15.98
Q3: 81.99
Good-15 pts über 3 Jahre
In 2024, the debt ratio of HORUS GROUPE (2.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.33%2024
2021
2023
2024
Q1: 12.58%
Méd: 32.91%
Q3: 57.03%
Excellent
In 2024, the financial autonomy of HORUS GROUPE (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-467.23 years2021
2021
Q1: -0.14 years
Méd: 0.1 years
Q3: 2.69 years
Excellent
In 2021, the repayment capacity of HORUS GROUPE (-467.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 401.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
401.065
Entwicklung der Liquiditätskennzahlen HORUS GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2019
2020
2021
2023
2024
Liquiditätsquote
541.286
517.451
421.525
401.755
391.274
437.103
401.065
Zinsdeckung
3.705
1.036
None
None
172.348
None
None
Positionnement sectoriel
Liquidity ratio
401.062024
2021
2023
2024
Q1: 121.0
Méd: 186.75
Q3: 316.6
Excellent
In 2024, the liquidity ratio of HORUS GROUPE (401.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
172.35x2021
2021
Q1: 0.0x
Méd: 0.52x
Q3: 4.56x
Excellent
In 2021, the interest coverage of HORUS GROUPE (172.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen HORUS GROUPE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2023
2024
BFR d'exploitation
161 728 €
255 847 €
0 €
0 €
251 069 €
0 €
0 €
Lagerumschlag (Tage)
5
5
0
0
6
0
0
Crédit clients (jours)
66
87
0
0
80
0
0
Crédit fournisseurs (jours)
21
24
0
0
29
0
0
Positionnement de HORUS GROUPE dans son secteur
Vergleich mit der Branche Activités de conditionnement
Bewertungsschätzung
Based on 158 transactions of similar company sales
(all years),
the value of HORUS GROUPE is estimated at
21 625 €
(range 5 791€ - 52 461€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
5k€21k€52k€
21 625 €Range: 5 791€ - 52 461€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
6 605 €
×
3.3x
=21 626 €
Range: 5 791€ - 52 461€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare HORUS GROUPE with other companies in the same sector:
Yes, HORUS GROUPE generated a net profit of 7 k€ in 2024.
Where is the headquarters of HORUS GROUPE ?
The headquarters of HORUS GROUPE is located in L'ISLE-JOURDAIN (32600), in the department Gers.
Where to find the tax return of HORUS GROUPE ?
The tax return of HORUS GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HORUS GROUPE operate?
HORUS GROUPE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen