Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-08-09 (8 Jahre)Status: AktivBranche: Gestion de fondsStandort: LA CHAPELLE-DES-MARAIS (44410), Loire-Atlantique
HORIZON GRAND LARGE : revenue, balance sheet and financial ratios
HORIZON GRAND LARGE is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in LA CHAPELLE-DES-MARAIS (44410),
this company of category PME
shows in 2024 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - HORIZON GRAND LARGE (SIREN 832414197)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
8 172 €
18 167 €
15 900 €
12 000 €
N/C
N/C
N/C
N/C
Nettoergebnis
-33 549 €
-10 493 €
-47 547 €
-32 940 €
-73 066 €
42 681 €
89 533 €
97 970 €
EBITDA
-36 329 €
-8 913 €
-41 594 €
-53 573 €
-58 477 €
-73 481 €
-10 467 €
-1 506 €
Nettomarge
-410.5%
-57.8%
-299.0%
-274.5%
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, HORIZON GRAND LARGE achieves revenue of 8 k€. Revenue is declining over the period 2021-2024 (CAGR: -12.0%). Significant drop of -55% vs 2023. After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -36 k€, representing -444.6% of revenue. Warning negative scissor effect: despite revenue change (-55%), EBITDA varies by -308%, reducing margin by 395.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -34 k€ (-410.5% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
8 172 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
8 172 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-36 329 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-36 330 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
2.059%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-444.567%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-0.392
Entwicklung der Solvenzkennzahlen HORIZON GRAND LARGE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
0.0
0.144
0.157
0.583
2.058
1.916
2.059
Finanzielle Autonomie
99.764
99.283
99.778
75.329
97.292
97.699
97.824
97.278
Rückzahlungsfähigkeit
0.0
0.0
0.03
-0.018
-0.139
-0.332
-1.326
-0.392
Cashflow / Umsatz
None%
None%
None%
-5631.28%
-274.5%
-287.447%
-57.759%
-444.567%
Positionnement sectoriel
Debt ratio
2.062024
2022
2023
2024
Q1: 0.0
Méd: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of HORIZON GRAND LARGE (2.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.28%2024
2022
2023
2024
Q1: 4.66%
Méd: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of HORIZON GRAND LARGE (97.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.39 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of HORIZON GRAND LARGE (-0.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1875.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1875.425
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen HORIZON GRAND LARGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
4926.108
2826.667
121980.199
148.084
832.96
6285.825
4467.335
1875.425
Zinsdeckung
0.0
0.0
-25.925
-57.308
-24.602
-42.811
-217.323
-1.184
Positionnement sectoriel
Liquidity ratio
1875.422024
2022
2023
2024
Q1: 100.72
Méd: 472.35
Q3: 3121.45
Good-12 pts über 3 Jahre
In 2024, the liquidity ratio of HORIZON GRAND LARGE (1875.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.18x2024
2022
2023
2024
Q1: -71.24x
Méd: 0.0x
Q3: 0.0x
Average+23 pts über 3 Jahre
In 2024, the interest coverage of HORIZON GRAND LARGE (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-204 days): operations structurally generate cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
18 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-204 j
Entwicklung des Working Capital und der Zahlungsfristen HORIZON GRAND LARGE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
-16 698 €
602 €
1 641 €
-4 630 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
300
199
2
7
8
15
20
18
Positionnement de HORIZON GRAND LARGE dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 62 transactions of similar company sales
in 2024,
the value of HORIZON GRAND LARGE is estimated at
2 487 €
(range 1 287€ - 6 926€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1k€2k€6k€
2 487 €Range: 1 287€ - 6 926€
NAF 5 année 2024
Valuation method used
Revenue Multiple
8 172 €
×
0.30x
=2 488 €
Range: 1 287€ - 6 927€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HORIZON GRAND LARGE with other companies in the same sector:
Frequently asked questions about HORIZON GRAND LARGE
What is the revenue of HORIZON GRAND LARGE ?
The revenue of HORIZON GRAND LARGE in 2024 is 8 k€.
Is HORIZON GRAND LARGE profitable?
HORIZON GRAND LARGE recorded a net loss in 2024.
Where is the headquarters of HORIZON GRAND LARGE ?
The headquarters of HORIZON GRAND LARGE is located in LA CHAPELLE-DES-MARAIS (44410), in the department Loire-Atlantique.
Where to find the tax return of HORIZON GRAND LARGE ?
The tax return of HORIZON GRAND LARGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HORIZON GRAND LARGE operate?
HORIZON GRAND LARGE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen