Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HENRIOT SAS : revenue, balance sheet and financial ratios

HENRIOT SAS is a French company founded 9 years ago, specialized in the sector Location de logements. Based in CAMPIGNEULLES-LES-GRANDES (62170), this company of category PME shows in 2021 a net income positive of 18 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - HENRIOT SAS (SIREN 824036842)
Kennzahl 2021
Umsatz N/C
Nettoergebnis 18 458 €
EBITDA N/C
Nettomarge N/C

Umsatz und Gewinn- und Verlustrechnung

In 2021, HENRIOT SAS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Nettoergebnis (2021) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

18 458 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 7523%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Verschuldungsgrad (2021) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

7522.876%

Finanzielle Autonomie (2021) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

1.306%

Anlagenaltersquote (2021) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

93.9%

Entwicklung der Solvenzkennzahlen
HENRIOT SAS

Positionnement sectoriel

Debt ratio
7522.88 2021
2021
Q1: -311.81
Méd: 0.0
Q3: 119.44
Watch

In 2021, the debt ratio of HENRIOT SAS (7522.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
1.31% 2021
2021
Q1: 0.03%
Méd: 43.93%
Q3: 98.52%
Average

In 2021, the financial autonomy of HENRIOT SAS (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 1380.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2021) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

1380.651

Entwicklung der Liquiditätskennzahlen
HENRIOT SAS

Positionnement sectoriel

Liquidity ratio
1380.65 2021
2021
Q1: 11.2
Méd: 131.36
Q3: 722.35
Excellent

In 2021, the liquidity ratio of HENRIOT SAS (1380.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positionnement de HENRIOT SAS dans son secteur

Vergleich mit der Branche Location de logements

Bewertungsschätzung

Based on 178 transactions of similar company sales in 2021, the value of HENRIOT SAS is estimated at 120 401 € (range 49 995€ - 263 478€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
178 transactions
49k€ 120k€ 263k€
120 401 € Range: 49 995€ - 263 478€
NAF 5 année 2021

Valuation method used

Net Income Multiple
18 458 € × 6.5x = 120 402 €
Range: 49 995€ - 263 479€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare HENRIOT SAS with other companies in the same sector:

Frequently asked questions about HENRIOT SAS

What is the revenue of HENRIOT SAS ?

The revenue of HENRIOT SAS is not publicly disclosed (confidential accounts filed with INPI).

Is HENRIOT SAS profitable?

Yes, HENRIOT SAS generated a net profit of 18 k€ in 2021.

Where is the headquarters of HENRIOT SAS ?

The headquarters of HENRIOT SAS is located in CAMPIGNEULLES-LES-GRANDES (62170), in the department Pas-de-Calais.

Where to find the tax return of HENRIOT SAS ?

The tax return of HENRIOT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HENRIOT SAS operate?

HENRIOT SAS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.