Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2016-12-19 (9 Jahre)Status: AktivBranche: Location de logementsStandort: CAMPIGNEULLES-LES-GRANDES (62170), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HENRIOT SAS : revenue, balance sheet and financial ratios
HENRIOT SAS is a French company
founded 9 years ago,
specialized in the sector Location de logements.
Based in CAMPIGNEULLES-LES-GRANDES (62170),
this company of category PME
shows in 2021 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - HENRIOT SAS (SIREN 824036842)
Kennzahl
2021
Umsatz
N/C
Nettoergebnis
18 458 €
EBITDA
N/C
Nettomarge
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2021, HENRIOT SAS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 7523%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
7522.876%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
Verschuldungsgrad
7522.876
Finanzielle Autonomie
1.306
Rückzahlungsfähigkeit
None
Cashflow / Umsatz
None%
Positionnement sectoriel
Debt ratio
7522.882021
2021
Q1: -311.81
Méd: 0.0
Q3: 119.44
Watch
In 2021, the debt ratio of HENRIOT SAS (7522.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.31%2021
2021
Q1: 0.03%
Méd: 43.93%
Q3: 98.52%
Average
In 2021, the financial autonomy of HENRIOT SAS (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1380.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1380.651
Entwicklung der Liquiditätskennzahlen HENRIOT SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
Liquiditätsquote
1380.651
Zinsdeckung
None
Positionnement sectoriel
Liquidity ratio
1380.652021
2021
Q1: 11.2
Méd: 131.36
Q3: 722.35
Excellent
In 2021, the liquidity ratio of HENRIOT SAS (1380.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positionnement de HENRIOT SAS dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 178 transactions of similar company sales
in 2021,
the value of HENRIOT SAS is estimated at
120 401 €
(range 49 995€ - 263 478€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
49k€120k€263k€
120 401 €Range: 49 995€ - 263 478€
NAF 5 année 2021
Valuation method used
Net Income Multiple
18 458 €
×
6.5x
=120 402 €
Range: 49 995€ - 263 479€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare HENRIOT SAS with other companies in the same sector:
The revenue of HENRIOT SAS is not publicly disclosed (confidential accounts filed with INPI).
Is HENRIOT SAS profitable?
Yes, HENRIOT SAS generated a net profit of 18 k€ in 2021.
Where is the headquarters of HENRIOT SAS ?
The headquarters of HENRIOT SAS is located in CAMPIGNEULLES-LES-GRANDES (62170), in the department Pas-de-Calais.
Where to find the tax return of HENRIOT SAS ?
The tax return of HENRIOT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HENRIOT SAS operate?
HENRIOT SAS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen