HAYON MOBILE SERVICE : revenue, balance sheet and financial ratios

HAYON MOBILE SERVICE is a French company founded 6 years ago, specialized in the sector Fabrication de carrosseries et remorques. Based in LUDRES (54710), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - HAYON MOBILE SERVICE (SIREN 853877694)
Kennzahl 2024 2023 2022 2021 2020
Umsatz N/C N/C 1 360 103 € N/C 1 217 293 €
Nettoergebnis 107 644 € 121 245 € 125 221 € 47 964 € 64 163 €
EBITDA N/C N/C 144 632 € N/C 90 808 €
Nettomarge N/C N/C 9.2% N/C 5.3%

Umsatz und Gewinn- und Verlustrechnung

In 2024, HAYON MOBILE SERVICE generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 64 k€ -> 108 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

107 644 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

5.614%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

75.41%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

2.3%

Entwicklung der Solvenzkennzahlen
HAYON MOBILE SERVICE

Positionnement sectoriel

Debt ratio
5.61 2024
2022
2023
2024
Q1: 4.79
Méd: 27.7
Q3: 79.01
Good

In 2024, the debt ratio of HAYON MOBILE SERVICE (5.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
75.41% 2024
2022
2023
2024
Q1: 20.53%
Méd: 39.52%
Q3: 57.49%
Excellent +9 pts über 3 Jahre

In 2024, the financial autonomy of HAYON MOBILE SERVICE (75.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Méd: 1.0 years
Q3: 3.67 years
Excellent

In 2022, the repayment capacity of HAYON MOBILE SERVICE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 472.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

472.646

Entwicklung der Liquiditätskennzahlen
HAYON MOBILE SERVICE

Positionnement sectoriel

Liquidity ratio
472.65 2024
2022
2023
2024
Q1: 153.1
Méd: 220.25
Q3: 325.12
Excellent +6 pts über 3 Jahre

In 2024, the liquidity ratio of HAYON MOBILE SERVICE (472.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Méd: 1.01x
Q3: 4.41x
Average

In 2022, the interest coverage of HAYON MOBILE SERVICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
HAYON MOBILE SERVICE

Positionnement de HAYON MOBILE SERVICE dans son secteur

Vergleich mit der Branche Fabrication de carrosseries et remorques

Bewertungsschätzung

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 44 704€ to 279 549€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
44k€ 66k€ 279k€
66 768 € Range: 44 704€ - 279 549€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de carrosseries et remorques)

Compare HAYON MOBILE SERVICE with other companies in the same sector:

Frequently asked questions about HAYON MOBILE SERVICE

What is the revenue of HAYON MOBILE SERVICE ?

The revenue of HAYON MOBILE SERVICE in 2022 is 1.4 M€.

Is HAYON MOBILE SERVICE profitable?

Yes, HAYON MOBILE SERVICE generated a net profit of 108 k€ in 2024.

Where is the headquarters of HAYON MOBILE SERVICE ?

The headquarters of HAYON MOBILE SERVICE is located in LUDRES (54710), in the department Meurthe-et-Moselle.

Where to find the tax return of HAYON MOBILE SERVICE ?

The tax return of HAYON MOBILE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HAYON MOBILE SERVICE operate?

HAYON MOBILE SERVICE operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.