Mitarbeiter: 21 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2005-05-27 (20 Jahre)Status: AktivBranche: Gestion de fondsStandort: LANDIVISIAU (29400), Finistere
GROUPE QUEGUINER : revenue, balance sheet and financial ratios
GROUPE QUEGUINER is a French company
founded 20 years ago,
specialized in the sector Gestion de fonds.
Based in LANDIVISIAU (29400),
this company of category ETI
shows in 2024 a revenue of 17.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GROUPE QUEGUINER (SIREN 482611761)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2016
Umsatz
17 909 600 €
16 326 932 €
15 292 309 €
13 554 732 €
12 584 321 €
13 162 647 €
12 560 860 €
14 558 156 €
Nettoergebnis
10 084 007 €
8 006 750 €
4 617 281 €
1 720 614 €
-242 343 €
2 469 997 €
2 503 227 €
1 673 000 €
EBITDA
404 181 €
216 522 €
359 268 €
-7 391 €
403 941 €
1 097 209 €
768 565 €
780 264 €
Nettomarge
56.3%
49.0%
30.2%
12.7%
-1.9%
18.8%
19.9%
11.5%
Umsatz und Gewinn- und Verlustrechnung
In 2024, GROUPE QUEGUINER achieves revenue of 17.9 M€. Revenue is growing positively over 8 years (CAGR: +2.6%). Vs 2023: +10%. After deducting consumption (9 k€), gross margin stands at 17.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 404 k€, representing 2.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10.1 M€, i.e. 56.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
17 909 600 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
17 900 745 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
404 181 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
93 568 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 49.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
31.564%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen GROUPE QUEGUINER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
21.471
15.473
11.421
16.022
22.262
15.541
29.32
31.564
Finanzielle Autonomie
80.951
85.292
88.613
84.235
78.953
84.548
75.013
74.689
Rückzahlungsfähigkeit
9.753
7.807
4.996
7.917
15.143
2.462
4.405
4.395
Cashflow / Umsatz
15.075%
16.994%
18.931%
17.377%
11.81%
46.187%
47.533%
49.084%
Positionnement sectoriel
Debt ratio
31.562024
2022
2023
2024
Q1: 0.0
Méd: 8.3
Q3: 92.95
Average+7 pts über 3 Jahre
In 2024, the debt ratio of GROUPE QUEGUINER (31.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.69%2024
2022
2023
2024
Q1: 4.58%
Méd: 48.37%
Q3: 87.3%
Good-6 pts über 3 Jahre
In 2024, the financial autonomy of GROUPE QUEGUINER (74.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.39 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.02 years
Average+6 pts über 3 Jahre
In 2024, the repayment capacity of GROUPE QUEGUINER (4.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 2877.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 783.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
2877.755
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GROUPE QUEGUINER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
1871.215
2992.902
3402.06
1978.254
1408.376
1989.406
1609.367
2877.755
Zinsdeckung
21.597
133.145
6.493
536.723
-17284.008
723.668
546.214
783.484
Positionnement sectoriel
Liquidity ratio
2877.762024
2022
2023
2024
Q1: 100.7
Méd: 470.56
Q3: 3112.15
Good
In 2024, the liquidity ratio of GROUPE QUEGUINER (2877.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
783.48x2024
2022
2023
2024
Q1: -71.27x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of GROUPE QUEGUINER (783.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 24 days of gap between collections and payments. Overall, WCR represents 429 days of revenue, i.e. 21.3 M€ to permanently finance. Notable WCR improvement over the period (-41%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
15 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
429 j
Entwicklung des Working Capital und der Zahlungsfristen GROUPE QUEGUINER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
36 118 931 €
39 826 593 €
30 568 537 €
19 651 927 €
17 411 460 €
23 283 764 €
20 762 143 €
21 337 856 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
31
21
25
32
42
53
37
39
Crédit fournisseurs (jours)
22
19
13
20
28
27
17
15
Positionnement de GROUPE QUEGUINER dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 62 transactions of similar company sales
in 2024,
the value of GROUPE QUEGUINER is estimated at
17 511 852 €
(range 5 380 239€ - 36 268 529€).
With an EBITDA of 404 181€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
5380k€17511k€36268k€
17 511 852 €Range: 5 380 239€ - 36 268 529€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
404 181 €×4.8x
Estimation1 939 154 €
603 115€ - 4 365 360€
Revenue Multiple30%
17 909 600 €×0.30x
Estimation5 451 933 €
2 820 945€ - 15 180 319€
Net Income Multiple20%
10 084 007 €×7.4x
Estimation74 533 479 €
21 161 992€ - 147 658 769€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare GROUPE QUEGUINER with other companies in the same sector:
The revenue of GROUPE QUEGUINER in 2024 is 17.9 M€.
Is GROUPE QUEGUINER profitable?
Yes, GROUPE QUEGUINER generated a net profit of 10.1 M€ in 2024.
Where is the headquarters of GROUPE QUEGUINER ?
The headquarters of GROUPE QUEGUINER is located in LANDIVISIAU (29400), in the department Finistere.
Where to find the tax return of GROUPE QUEGUINER ?
The tax return of GROUPE QUEGUINER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE QUEGUINER operate?
GROUPE QUEGUINER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen