Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2019-12-11 (6 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: SAINT-PHILIBERT (56470), Morbihan
GROUPE LA TRINITAINE : revenue, balance sheet and financial ratios
GROUPE LA TRINITAINE is a French company
founded 6 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-PHILIBERT (56470),
this company of category ETI
shows in 2024 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GROUPE LA TRINITAINE (SIREN 879789576)
Kennzahl
2024
2023
2022
2021
2020
2019
Umsatz
3 337 587 €
3 682 589 €
3 423 314 €
3 058 212 €
2 969 001 €
60 000 €
Nettoergebnis
-2 148 658 €
-2 967 428 €
-6 187 992 €
734 791 €
3 585 450 €
-10 505 €
EBITDA
375 980 €
232 943 €
111 531 €
110 359 €
20 881 €
-7 806 €
Nettomarge
-64.4%
-80.6%
-180.8%
24.0%
120.8%
-17.5%
Umsatz und Gewinn- und Verlustrechnung
In 2024, GROUPE LA TRINITAINE achieves revenue of 3.3 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +123.4%. Slight decline of -9% vs 2023. After deducting consumption (0 €), gross margin stands at 3.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 376 k€, representing 11.3% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -2.1 M€ (-64.4% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
3 337 587 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 337 587 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
375 980 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
330 527 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 27.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
49.067%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen GROUPE LA TRINITAINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
30.461
21.178
17.472
37.696
48.308
49.067
Finanzielle Autonomie
76.393
75.135
82.168
69.977
63.673
63.505
Rückzahlungsfähigkeit
-678.601
1.478
5.58
8.368
4.962
7.432
Cashflow / Umsatz
-15.488%
117.305%
25.621%
24.861%
42.229%
27.432%
Positionnement sectoriel
Debt ratio
49.072024
2022
2023
2024
Q1: 0.06
Méd: 14.64
Q3: 89.5
Average+8 pts über 3 Jahre
In 2024, the debt ratio of GROUPE LA TRINITAINE (49.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.51%2024
2022
2023
2024
Q1: 11.6%
Méd: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of GROUPE LA TRINITAINE (63.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.43 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.21 years
Q3: 3.74 years
Average
In 2024, the repayment capacity of GROUPE LA TRINITAINE (7.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 256.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 896.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
256.269
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GROUPE LA TRINITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
2023
2024
Liquiditätsquote
566.715
167.724
282.733
662.311
496.734
256.269
Zinsdeckung
-21.945
230.09
46.399
6308.759
1946.2
896.526
Positionnement sectoriel
Liquidity ratio
256.272024
2022
2023
2024
Q1: 116.82
Méd: 458.52
Q3: 2178.3
Average-21 pts über 3 Jahre
In 2024, the liquidity ratio of GROUPE LA TRINITAINE (256.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
896.53x2024
2022
2023
2024
Q1: -45.38x
Méd: 0.0x
Q3: 2.89x
Excellent
In 2024, the interest coverage of GROUPE LA TRINITAINE (896.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 165 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2019-2024, WCR increased by +7896%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
80 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
165 j
Entwicklung des Working Capital und der Zahlungsfristen GROUPE LA TRINITAINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
BFR d'exploitation
19 113 €
2 271 256 €
781 037 €
2 984 034 €
4 756 690 €
1 528 214 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
360
385
54
27
43
45
Crédit fournisseurs (jours)
136
243
54
64
96
80
Positionnement de GROUPE LA TRINITAINE dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 103 transactions of similar company sales
in 2024,
the value of GROUPE LA TRINITAINE is estimated at
1 654 920 €
(range 428 791€ - 2 910 420€).
With an EBITDA of 375 980€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
428k€1654k€2910k€
1 654 920 €Range: 428 791€ - 2 910 420€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
375 980 €×5.0x
Estimation1 891 673 €
325 639€ - 3 129 411€
Revenue Multiple30%
3 337 587 €×0.38x
Estimation1 260 333 €
600 712€ - 2 545 437€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE LA TRINITAINE with other companies in the same sector:
Frequently asked questions about GROUPE LA TRINITAINE
What is the revenue of GROUPE LA TRINITAINE ?
The revenue of GROUPE LA TRINITAINE in 2024 is 3.3 M€.
Is GROUPE LA TRINITAINE profitable?
GROUPE LA TRINITAINE recorded a net loss in 2024.
Where is the headquarters of GROUPE LA TRINITAINE ?
The headquarters of GROUPE LA TRINITAINE is located in SAINT-PHILIBERT (56470), in the department Morbihan.
Where to find the tax return of GROUPE LA TRINITAINE ?
The tax return of GROUPE LA TRINITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LA TRINITAINE operate?
GROUPE LA TRINITAINE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen