Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-12-01 (8 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: NICE (06000), Alpes-Maritimes
GROUPE CABINET PICADO : revenue, balance sheet and financial ratios
GROUPE CABINET PICADO is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in NICE (06000),
this company of category PME
shows in 2025 a revenue of 255 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GROUPE CABINET PICADO (SIREN 833875735)
Kennzahl
2025
2024
2023
2021
2020
Umsatz
255 075 €
237 462 €
171 862 €
176 207 €
260 917 €
Nettoergebnis
60 758 €
84 989 €
60 193 €
132 515 €
1 714 €
EBITDA
27 158 €
37 691 €
-47 069 €
-132 410 €
24 247 €
Nettomarge
23.8%
35.8%
35.0%
75.2%
0.7%
Umsatz und Gewinn- und Verlustrechnung
In 2025, GROUPE CABINET PICADO achieves revenue of 255 k€. Activity remains stable over the period (CAGR: -0.5%). Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 255 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27 k€, representing 10.6% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -28%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 61 k€, i.e. 23.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
255 075 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
255 075 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
27 158 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-3 070 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 36.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.809%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen GROUPE CABINET PICADO
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2023
2024
2025
Verschuldungsgrad
28.557
8.931
3.913
12.688
18.809
Finanzielle Autonomie
68.327
78.861
93.165
86.344
81.717
Rückzahlungsfähigkeit
16.106
-8.949
1.13
2.784
4.79
Cashflow / Umsatz
6.533%
-6.196%
45.702%
44.465%
36.055%
Positionnement sectoriel
Debt ratio
18.812025
2023
2024
2025
Q1: 0.04
Méd: 8.09
Q3: 54.01
Average+22 pts über 3 Jahre
In 2025, the debt ratio of GROUPE CABINET PICADO (18.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.72%2025
2023
2024
2025
Q1: 21.27%
Méd: 67.32%
Q3: 92.99%
Good-11 pts über 3 Jahre
In 2025, the financial autonomy of GROUPE CABINET PICADO (81.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.79 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.19 years
Q3: 2.98 years
Average+17 pts über 3 Jahre
In 2025, the repayment capacity of GROUPE CABINET PICADO (4.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1523.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 70.1x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1523.344
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GROUPE CABINET PICADO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2023
2024
2025
Liquiditätsquote
217.388
140.696
1454.479
1598.367
1523.344
Zinsdeckung
7.3
-1.573
-5.141
32.952
70.116
Positionnement sectoriel
Liquidity ratio
1523.342025
2023
2024
2025
Q1: 161.8
Méd: 834.57
Q3: 4761.54
Good
In 2025, the liquidity ratio of GROUPE CABINET PICADO (1523.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
70.12x2025
2023
2024
2025
Q1: -62.1x
Méd: 0.0x
Q3: 0.0x
Excellent+27 pts über 3 Jahre
In 2025, the interest coverage of GROUPE CABINET PICADO (70.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Overall, WCR represents 445 days of revenue, i.e. 315 k€ to permanently finance. Over 2020-2025, WCR increased by +135%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
59 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
445 j
Entwicklung des Working Capital und der Zahlungsfristen GROUPE CABINET PICADO
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2023
2024
2025
BFR d'exploitation
134 252 €
14 361 €
436 249 €
204 965 €
315 214 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
140
156
135
64
54
Crédit fournisseurs (jours)
42
33
32
40
59
Positionnement de GROUPE CABINET PICADO dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 84 641€ to 490 313€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
84k€167k€490k€
167 112 €Range: 84 641€ - 490 313€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE CABINET PICADO with other companies in the same sector:
Frequently asked questions about GROUPE CABINET PICADO
What is the revenue of GROUPE CABINET PICADO ?
The revenue of GROUPE CABINET PICADO in 2025 is 255 k€.
Is GROUPE CABINET PICADO profitable?
Yes, GROUPE CABINET PICADO generated a net profit of 61 k€ in 2025.
Where is the headquarters of GROUPE CABINET PICADO ?
The headquarters of GROUPE CABINET PICADO is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of GROUPE CABINET PICADO ?
The tax return of GROUPE CABINET PICADO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CABINET PICADO operate?
GROUPE CABINET PICADO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen