SIREN : 841504715
GROLLEAU INGENIERIE is a French company founded 7 years ago, specialized in the sector Activités des sièges sociaux. Based in TRIGNAC (44570), this company of category PME shows in 2025 a revenue of 120 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Umsatz | 120 000 € | 120 000 € | 120 000 € | 96 000 € | 96 000 € | 96 000 € | 96 000 € |
| Nettoergebnis | 265 931 € | 155 805 € | 154 995 € | 135 788 € | 131 737 € | 151 222 € | 129 856 € |
| EBITDA | 5 802 € | 7 067 € | 8 450 € | 739 € | 5 070 € | 10 169 € | 72 840 € |
| Nettomarge | 221.6% | 129.8% | 129.2% | 141.4% | 137.2% | 157.5% | 135.3% |
In 2025, GROLLEAU INGENIERIE achieves revenue of 120 k€. Revenue is growing positively over 7 years (CAGR: +3.8%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 120 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 4.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 266 k€, i.e. 221.6% of revenue. This profit can be retained or distributed to shareholders.
120 000 €
120 000 €
5 802 €
9 015 €
265 931 €
4.8%
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 221.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
46.745%
67.84%
221.609%
1.922
In 2025, the debt ratio of GROLLEAU INGENIERIE (46.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of GROLLEAU INGENIERIE (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of GROLLEAU INGENIERIE (1.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 105.6x. Operating income very largely covers interest expenses: high safety margin.
0.0
105.567
In 2025, the liquidity ratio of GROLLEAU INGENIERIE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2025, the interest coverage of GROLLEAU INGENIERIE (105.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). WCR is negative (-37 days): operations structurally generate cash. Over 2019-2025, WCR increased by +60%, requiring additional financing.
-12 268 €
0 j
65 j
0 j
-37 j
Based on 54 transactions of similar company sales
in 2025,
the value of GROLLEAU INGENIERIE is estimated at
172 853 €
(range 55 472€ - 335 749€).
With an EBITDA of 5 802€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GROLLEAU INGENIERIE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of GROLLEAU INGENIERIE in 2025 is 120 k€.
Yes, GROLLEAU INGENIERIE generated a net profit of 266 k€ in 2025.
The headquarters of GROLLEAU INGENIERIE is located in TRIGNAC (44570), in the department Loire-Atlantique.
The tax return of GROLLEAU INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GROLLEAU INGENIERIE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.