Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2015-06-01 (10 Jahre)Status: AktivBranche: Fabrication de structures métalliques et de parties de structuresStandort: BRIVE-LA-GAILLARDE (19100), Correze
GREEN HABITAT : revenue, balance sheet and financial ratios
GREEN HABITAT is a French company
founded 10 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GREEN HABITAT (SIREN 811786730)
Kennzahl
2025
2023
2022
2021
2019
2018
2016
Umsatz
N/C
N/C
1 135 006 €
N/C
N/C
N/C
38 316 €
Nettoergebnis
239 242 €
361 964 €
15 184 €
-435 689 €
-799 877 €
-1 074 114 €
-376 327 €
EBITDA
N/C
N/C
-394 179 €
N/C
N/C
N/C
-300 474 €
Nettomarge
N/C
N/C
1.3%
N/C
N/C
N/C
-982.2%
Umsatz und Gewinn- und Verlustrechnung
In 2025, GREEN HABITAT generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 632%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
632.039%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2021
2022
2023
2025
Verschuldungsgrad
380.105
-936.445
-276.846
6785.926
45108.638
337.44
632.039
Finanzielle Autonomie
17.964
-7.819
-41.922
1.087
0.163
16.709
7.294
Rückzahlungsfähigkeit
-5.64
None
None
None
22.751
None
None
Cashflow / Umsatz
-853.732%
None%
None%
None%
8.695%
None%
None%
Positionnement sectoriel
Debt ratio
632.042025
2022
2023
2025
Q1: 5.59
Méd: 18.98
Q3: 51.46
Watch-19 pts über 3 Jahre
In 2025, the debt ratio of GREEN HABITAT (632.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.29%2025
2022
2023
2025
Q1: 36.28%
Méd: 51.12%
Q3: 64.73%
Watch
In 2025, the financial autonomy of GREEN HABITAT (7.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
22.75 years2022
2022
Q1: 0.03 years
Méd: 0.99 years
Q3: 2.84 years
Watch
In 2022, the repayment capacity of GREEN HABITAT (22.75) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 182.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
182.617
Entwicklung der Liquiditätskennzahlen GREEN HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2021
2022
2023
2025
Liquiditätsquote
229.303
99.187
158.76
218.474
162.889
337.062
182.617
Zinsdeckung
-8.929
None
None
None
-5.397
None
None
Positionnement sectoriel
Liquidity ratio
182.622025
2022
2023
2025
Q1: 184.18
Méd: 239.13
Q3: 335.46
Watch
In 2025, the liquidity ratio of GREEN HABITAT (182.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.4x2022
2022
Q1: 0.01x
Méd: 1.02x
Q3: 3.88x
Average
In 2022, the interest coverage of GREEN HABITAT (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen GREEN HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2021
2022
2023
2025
BFR d'exploitation
679 932 €
0 €
0 €
0 €
641 664 €
0 €
0 €
Lagerumschlag (Tage)
2504
0
0
0
127
0
0
Crédit clients (jours)
444
0
0
0
200
0
0
Crédit fournisseurs (jours)
190
0
0
0
89
0
0
Positionnement de GREEN HABITAT dans son secteur
Vergleich mit der Branche Fabrication de structures métalliques et de parties de structures
Bewertungsschätzung
Based on 56 transactions of similar company sales
(all years),
the value of GREEN HABITAT is estimated at
458 199 €
(range 333 114€ - 1 676 538€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
333k€458k€1676k€
458 199 €Range: 333 114€ - 1 676 538€
NAF 5 all-time
Valuation method used
Net Income Multiple
239 242 €
×
1.9x
=458 200 €
Range: 333 114€ - 1 676 538€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare GREEN HABITAT with other companies in the same sector:
Yes, GREEN HABITAT generated a net profit of 239 k€ in 2025.
Where is the headquarters of GREEN HABITAT ?
The headquarters of GREEN HABITAT is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of GREEN HABITAT ?
The tax return of GREEN HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN HABITAT operate?
GREEN HABITAT operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen