Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2013-05-02 (13 Jahre)Status: AktivBranche: Autres travaux de finitionStandort: CARCASSONNE (11000), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GOUTTIERES ET FACADES DU MIDI : revenue, balance sheet and financial ratios
GOUTTIERES ET FACADES DU MIDI is a French company
founded 13 years ago,
specialized in the sector Autres travaux de finition.
Based in CARCASSONNE (11000),
this company of category PME
shows in 2016 a revenue of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GOUTTIERES ET FACADES DU MIDI (SIREN 792946345)
Kennzahl
2016
Umsatz
294 307 €
Nettoergebnis
182 €
EBITDA
5 865 €
Nettomarge
0.1%
Umsatz und Gewinn- und Verlustrechnung
In 2016, GOUTTIERES ET FACADES DU MIDI achieves revenue of 294 k€. After deducting consumption (106 k€), gross margin stands at 189 k€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 2.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 182 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2016)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
294 307 €
Bruttomarge (2016)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
188 518 €
EBITDA (2016)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
5 865 €
EBIT (2016)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 154 €
Nettoergebnis (2016)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2016)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
82.875%
Finanzielle Autonomie (2016)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen GOUTTIERES ET FACADES DU MIDI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
Verschuldungsgrad
82.875
Finanzielle Autonomie
7.064
Rückzahlungsfähigkeit
1.659
Cashflow / Umsatz
1.604%
Positionnement sectoriel
Debt ratio
82.882016
2016
Q1: 0.01
Méd: 9.12
Q3: 50.37
Average
In 2016, the debt ratio of GOUTTIERES ET FACADES DU ... (82.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.06%2016
2016
Q1: 6.64%
Méd: 27.3%
Q3: 49.4%
Average
In 2016, the financial autonomy of GOUTTIERES ET FACADES DU ... (7.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.66 years2016
2016
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.8 years
Watch
In 2016, the repayment capacity of GOUTTIERES ET FACADES DU ... (1.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 98.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2016)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
98.31
Zinsdeckung (2016)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GOUTTIERES ET FACADES DU MIDI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
Liquiditätsquote
98.31
Zinsdeckung
5.507
Positionnement sectoriel
Liquidity ratio
98.312016
2016
Q1: 122.94
Méd: 173.45
Q3: 290.13
Watch
In 2016, the liquidity ratio of GOUTTIERES ET FACADES DU ... (98.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.51x2016
2016
Q1: 0.0x
Méd: 0.0x
Q3: 2.44x
Excellent
In 2016, the interest coverage of GOUTTIERES ET FACADES DU ... (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 89 days of revenue, i.e. 73 k€ to permanently finance.
Operatives Working Capital (2016)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
117 j
Lagerumschlag (2016)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
36 j
Working Capital in Umsatztagen (2016)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
89 j
Entwicklung des Working Capital und der Zahlungsfristen GOUTTIERES ET FACADES DU MIDI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
BFR d'exploitation
72 591 €
Lagerumschlag (Tage)
36
Crédit clients (jours)
63
Crédit fournisseurs (jours)
117
Positionnement de GOUTTIERES ET FACADES DU MIDI dans son secteur
Vergleich mit der Branche Autres travaux de finition
Bewertungsschätzung
Based on 436 transactions of similar company sales
(all years),
the value of GOUTTIERES ET FACADES DU MIDI is estimated at
21 936 €
(range 11 192€ - 40 490€).
With an EBITDA of 5 865€, the sector multiple of 2.1x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
436 transactions
11k€21k€40k€
21 936 €Range: 11 192€ - 40 490€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 865 €×2.1x
Estimation12 561 €
5 020€ - 25 681€
Revenue Multiple30%
294 307 €×0.18x
Estimation51 853 €
28 813€ - 91 380€
Net Income Multiple20%
182 €×2.8x
Estimation502 €
192€ - 1 179€
How is this estimate calculated?
This estimate is based on the analysis of 436 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare GOUTTIERES ET FACADES DU MIDI with other companies in the same sector:
Frequently asked questions about GOUTTIERES ET FACADES DU MIDI
What is the revenue of GOUTTIERES ET FACADES DU MIDI ?
The revenue of GOUTTIERES ET FACADES DU MIDI in 2016 is 294 k€.
Is GOUTTIERES ET FACADES DU MIDI profitable?
Yes, GOUTTIERES ET FACADES DU MIDI generated a net profit of 182€ in 2016.
Where is the headquarters of GOUTTIERES ET FACADES DU MIDI ?
The headquarters of GOUTTIERES ET FACADES DU MIDI is located in CARCASSONNE (11000), in the department Aude.
Where to find the tax return of GOUTTIERES ET FACADES DU MIDI ?
The tax return of GOUTTIERES ET FACADES DU MIDI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUTTIERES ET FACADES DU MIDI operate?
GOUTTIERES ET FACADES DU MIDI operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen