Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GOLDEN GRAPHIC : revenue, balance sheet and financial ratios

GOLDEN GRAPHIC is a French company founded 9 years ago, specialized in the sector Activités des agences de publicité. Based in MEAUX (77100), this company of category PME shows in 2023 a net income positive of 210 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - GOLDEN GRAPHIC (SIREN 820659290)
Kennzahl 2023 2021 2020 2019 2018 2017
Umsatz N/C N/C N/C N/C N/C N/C
Nettoergebnis 209 578 € 266 380 € 138 528 € 206 593 € 456 309 € 391 230 €
EBITDA N/C N/C N/C N/C N/C N/C
Nettomarge N/C N/C N/C N/C N/C N/C

Umsatz und Gewinn- und Verlustrechnung

In 2023, GOLDEN GRAPHIC generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 391 k€ -> 210 k€.

Nettoergebnis (2023) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

209 578 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2023) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

6.264%

Finanzielle Autonomie (2023) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

77.38%

Anlagenaltersquote (2023) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

78.4%

Entwicklung der Solvenzkennzahlen
GOLDEN GRAPHIC

Positionnement sectoriel

Debt ratio
6.26 2023
2020
2021
2023
Q1: 0.0
Méd: 9.05
Q3: 53.81
Good -10 pts über 3 Jahre

In 2023, the debt ratio of GOLDEN GRAPHIC (6.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
77.38% 2023
2020
2021
2023
Q1: 9.05%
Méd: 31.95%
Q3: 57.91%
Excellent

In 2023, the financial autonomy of GOLDEN GRAPHIC (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 494.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2023) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

494.375

Entwicklung der Liquiditätskennzahlen
GOLDEN GRAPHIC

Positionnement sectoriel

Liquidity ratio
494.38 2023
2020
2021
2023
Q1: 137.05
Méd: 211.0
Q3: 357.39
Excellent

In 2023, the liquidity ratio of GOLDEN GRAPHIC (494.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2023) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2023) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2023) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2023) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
GOLDEN GRAPHIC

Positionnement de GOLDEN GRAPHIC dans son secteur

Vergleich mit der Branche Activités des agences de publicité

Bewertungsschätzung

Based on 68 transactions of similar company sales (all years), the value of GOLDEN GRAPHIC is estimated at 610 452 € (range 293 142€ - 2 296 843€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
68 tx
293k€ 610k€ 2296k€
610 452 € Range: 293 142€ - 2 296 843€
NAF 5 all-time

Valuation method used

Net Income Multiple
209 578 € × 2.9x = 610 453 €
Range: 293 143€ - 2 296 844€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de publicité)

Compare GOLDEN GRAPHIC with other companies in the same sector:

Frequently asked questions about GOLDEN GRAPHIC

What is the revenue of GOLDEN GRAPHIC ?

The revenue of GOLDEN GRAPHIC is not publicly disclosed (confidential accounts filed with INPI).

Is GOLDEN GRAPHIC profitable?

Yes, GOLDEN GRAPHIC generated a net profit of 210 k€ in 2023.

Where is the headquarters of GOLDEN GRAPHIC ?

The headquarters of GOLDEN GRAPHIC is located in MEAUX (77100), in the department Seine-et-Marne.

Where to find the tax return of GOLDEN GRAPHIC ?

The tax return of GOLDEN GRAPHIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GOLDEN GRAPHIC operate?

GOLDEN GRAPHIC operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.