Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2008-02-15 (18 Jahre)Status: AktivBranche: Fonds de placement et entités financières similairesStandort: LE LAMENTIN (97232), Martinique
G.M.B. SAS : revenue, balance sheet and financial ratios
G.M.B. SAS is a French company
founded 18 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in LE LAMENTIN (97232),
this company of category PME
shows in 2023 a revenue of 695 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - G.M.B. SAS (SIREN 502286198)
Kennzahl
2023
2022
2021
2020
2019
2018
2016
Umsatz
695 193 €
693 076 €
703 989 €
759 094 €
679 064 €
555 577 €
575 255 €
Nettoergebnis
260 427 €
197 818 €
-93 242 €
84 718 €
-73 583 €
315 781 €
-139 491 €
EBITDA
-57 255 €
-54 835 €
-27 744 €
41 143 €
-45 403 €
-128 316 €
-97 320 €
Nettomarge
37.5%
28.5%
-13.2%
11.2%
-10.8%
56.8%
-24.2%
Umsatz und Gewinn- und Verlustrechnung
In 2023, G.M.B. SAS achieves revenue of 695 k€. Revenue is growing positively over 7 years (CAGR: +2.7%). Vs 2022: +0%. After deducting consumption (0 €), gross margin stands at 695 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -57 k€, representing -8.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 260 k€, i.e. 37.5% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
695 193 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
695 193 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-57 255 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-61 525 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 38.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
61.754%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
190.728
116.091
122.404
118.619
110.103
74.265
61.754
Finanzielle Autonomie
31.591
42.485
41.881
42.085
44.356
54.517
59.582
Rückzahlungsfähigkeit
-17.224
5.658
-28.036
24.173
-18.622
6.271
4.59
Cashflow / Umsatz
-21.284%
58.653%
-9.721%
10.332%
-12.622%
29.109%
38.075%
Positionnement sectoriel
Debt ratio
61.752023
2021
2022
2023
Q1: 0.02
Méd: 13.01
Q3: 113.78
Average-13 pts über 3 Jahre
In 2023, the debt ratio of G.M.B. SAS (61.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.58%2023
2021
2022
2023
Q1: 15.8%
Méd: 60.29%
Q3: 91.58%
Average+10 pts über 3 Jahre
In 2023, the financial autonomy of G.M.B. SAS (59.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.59 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.12 years
Q3: 4.47 years
Average+50 pts über 3 Jahre
In 2023, the repayment capacity of G.M.B. SAS (4.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1180.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1180.559
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
Liquiditätsquote
577.851
619.902
714.632
648.475
678.478
830.699
1180.559
Zinsdeckung
-42.856
-21.456
-50.105
49.148
-66.75
-50.067
-82.043
Positionnement sectoriel
Liquidity ratio
1180.562023
2021
2022
2023
Q1: 139.34
Méd: 883.94
Q3: 5556.79
Good
In 2023, the liquidity ratio of G.M.B. SAS (1180.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-82.04x2023
2021
2022
2023
Q1: -106.29x
Méd: -3.78x
Q3: 0.0x
Average+6 pts über 3 Jahre
In 2023, the interest coverage of G.M.B. SAS (-82.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Overall, WCR represents 682 days of revenue, i.e. 1.3 M€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
63 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
682 j
Entwicklung des Working Capital und der Zahlungsfristen G.M.B. SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 337 876 €
1 286 844 €
1 430 903 €
1 605 491 €
1 138 829 €
929 152 €
1 316 793 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
51
57
84
108
61
42
32
Crédit fournisseurs (jours)
91
49
34
79
36
23
63
Positionnement de G.M.B. SAS dans son secteur
Vergleich mit der Branche Fonds de placement et entités financières similaires
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 799 629€ to 1 906 441€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
799k€1280k€1906k€
1 280 196 €Range: 799 629€ - 1 906 441€
NAF 5 année 2023
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare G.M.B. SAS with other companies in the same sector:
Yes, G.M.B. SAS generated a net profit of 260 k€ in 2023.
Where is the headquarters of G.M.B. SAS ?
The headquarters of G.M.B. SAS is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of G.M.B. SAS ?
The tax return of G.M.B. SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does G.M.B. SAS operate?
G.M.B. SAS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen