Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-06-28 (8 Jahre)Status: AktivBranche: Commerces de détail d'optiqueStandort: SAINT-DENIS (97490), La Reunion
GLOBAL NORD OPTIC : revenue, balance sheet and financial ratios
GLOBAL NORD OPTIC is a French company
founded 8 years ago,
specialized in the sector Commerces de détail d'optique.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - GLOBAL NORD OPTIC (SIREN 831344791)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
Umsatz
1 308 322 €
1 329 264 €
832 677 €
622 018 €
721 347 €
507 830 €
592 640 €
313 686 €
Nettoergebnis
146 594 €
204 301 €
66 738 €
91 199 €
152 979 €
28 929 €
44 121 €
-86 962 €
EBITDA
251 619 €
319 044 €
109 428 €
144 281 €
224 353 €
65 335 €
75 257 €
-70 737 €
Nettomarge
11.2%
15.4%
8.0%
14.7%
21.2%
5.7%
7.4%
-27.7%
Umsatz und Gewinn- und Verlustrechnung
In 2025, GLOBAL NORD OPTIC achieves revenue of 1.3 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +22.6%. Slight decline of -2% vs 2024. After deducting consumption (374 k€), gross margin stands at 934 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 252 k€, representing 19.2% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -21%, reducing margin by 4.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 147 k€, i.e. 11.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 308 322 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
934 497 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
251 619 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
192 129 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
177.828%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen GLOBAL NORD OPTIC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
-494.279
-1958.399
1476.001
119.801
103.982
201.66
85.191
177.828
Finanzielle Autonomie
-17.565
-3.829
4.701
32.72
36.032
18.735
37.784
29.013
Rückzahlungsfähigkeit
-3.857
3.443
3.78
1.069
1.07
2.072
0.791
1.624
Cashflow / Umsatz
-23.272%
12.31%
12.178%
26.258%
18.953%
12.624%
19.959%
16.143%
Positionnement sectoriel
Debt ratio
177.832025
2023
2024
2025
Q1: 6.41
Méd: 22.3
Q3: 55.91
Watch
In 2025, the debt ratio of GLOBAL NORD OPTIC (177.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.01%2025
2023
2024
2025
Q1: 40.18%
Méd: 58.1%
Q3: 72.47%
Watch
In 2025, the financial autonomy of GLOBAL NORD OPTIC (29.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.62 years2025
2023
2024
2025
Q1: 0.15 years
Méd: 0.89 years
Q3: 2.64 years
Average
In 2025, the repayment capacity of GLOBAL NORD OPTIC (1.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 333.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
333.32
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GLOBAL NORD OPTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
144.277
185.239
232.383
282.654
211.26
142.686
204.087
333.32
Zinsdeckung
-3.647
4.972
4.893
1.248
1.464
3.169
2.98
3.121
Positionnement sectoriel
Liquidity ratio
333.322025
2023
2024
2025
Q1: 173.4
Méd: 261.1
Q3: 382.67
Good+44 pts über 3 Jahre
In 2025, the liquidity ratio of GLOBAL NORD OPTIC (333.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.12x2025
2023
2024
2025
Q1: 0.06x
Méd: 1.72x
Q3: 6.2x
Good-10 pts über 3 Jahre
In 2025, the interest coverage of GLOBAL NORD OPTIC (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 52 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 65 days of revenue, i.e. 238 k€ to permanently finance. Over 2018-2025, WCR increased by +147%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
32 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
52 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
65 j
Entwicklung des Working Capital und der Zahlungsfristen GLOBAL NORD OPTIC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
96 095 €
57 439 €
93 177 €
30 758 €
107 622 €
241 035 €
152 772 €
237 814 €
Lagerumschlag (Tage)
58
30
53
36
52
93
49
52
Crédit clients (jours)
20
14
29
21
22
21
18
18
Crédit fournisseurs (jours)
73
54
44
50
46
111
37
32
Positionnement de GLOBAL NORD OPTIC dans son secteur
Vergleich mit der Branche Commerces de détail d'optique
Bewertungsschätzung
Based on 83 transactions of similar company sales
in 2025,
the value of GLOBAL NORD OPTIC is estimated at
494 305 €
(range 225 393€ - 786 193€).
With an EBITDA of 251 619€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
225k€494k€786k€
494 305 €Range: 225 393€ - 786 193€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
251 619 €×2.2x
Estimation566 059 €
242 234€ - 846 378€
Revenue Multiple30%
1 308 322 €×0.26x
Estimation342 320 €
210 843€ - 676 805€
Net Income Multiple20%
146 594 €×3.7x
Estimation542 900 €
205 116€ - 799 816€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare GLOBAL NORD OPTIC with other companies in the same sector:
Frequently asked questions about GLOBAL NORD OPTIC
What is the revenue of GLOBAL NORD OPTIC ?
The revenue of GLOBAL NORD OPTIC in 2025 is 1.3 M€.
Is GLOBAL NORD OPTIC profitable?
Yes, GLOBAL NORD OPTIC generated a net profit of 147 k€ in 2025.
Where is the headquarters of GLOBAL NORD OPTIC ?
The headquarters of GLOBAL NORD OPTIC is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of GLOBAL NORD OPTIC ?
The tax return of GLOBAL NORD OPTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLOBAL NORD OPTIC operate?
GLOBAL NORD OPTIC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen