Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1999-04-16 (27 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: PONTARLIER (25300), Doubs
GAIFFE PARTICIPATIONS : revenue, balance sheet and financial ratios
GAIFFE PARTICIPATIONS is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in PONTARLIER (25300),
this company of category PME
shows in 2023 a revenue of 845 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, GAIFFE PARTICIPATIONS achieves revenue of 845 k€. Activity remains stable over the period (CAGR: -0.2%). Vs 2022: +4%. After deducting consumption (0 €), gross margin stands at 845 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 1.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 201 k€, i.e. 23.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
845 471 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
845 471 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
16 199 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
54 442 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
9.557%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
19.219%
Rückzahlungsfähigkeit (2023)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.913
Entwicklung der Solvenzkennzahlen GAIFFE PARTICIPATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
13.711
10.025
6.065
3.407
2.121
0.118
0.131
9.557
Finanzielle Autonomie
74.125
73.77
78.841
82.833
86.421
84.65
74.229
82.145
Rückzahlungsfähigkeit
0.393
0.827
0.596
4.713
-0.112
0.006
0.009
0.913
Cashflow / Umsatz
38.816%
14.05%
11.529%
1.068%
-14.466%
36.609%
25.97%
19.219%
Positionnement sectoriel
Debt ratio
9.562023
2021
2022
2023
Q1: 0.03
Méd: 10.87
Q3: 70.22
Good+22 pts über 3 Jahre
In 2023, the debt ratio of GAIFFE PARTICIPATIONS (9.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.14%2023
2021
2022
2023
Q1: 17.2%
Méd: 61.39%
Q3: 90.77%
Good
In 2023, the financial autonomy of GAIFFE PARTICIPATIONS (82.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.91 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.09 years
Q3: 3.23 years
Average+30 pts über 3 Jahre
In 2023, the repayment capacity of GAIFFE PARTICIPATIONS (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 473.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
473.284
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen GAIFFE PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
144.876
150.464
174.887
207.499
230.856
302.171
184.27
473.284
Zinsdeckung
3.979
4.762
6.644
-1.552
-0.912
2.162
2.1
1.729
Positionnement sectoriel
Liquidity ratio
473.282023
2021
2022
2023
Q1: 126.86
Méd: 619.0
Q3: 3548.33
Average
In 2023, the liquidity ratio of GAIFFE PARTICIPATIONS (473.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2023
2021
2022
2023
Q1: -65.31x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of GAIFFE PARTICIPATIONS (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 271 days. Excellent situation: suppliers finance 198 days of the operating cycle (retail model). Overall, WCR represents 108 days of revenue, i.e. 254 k€ to permanently finance. Over 2016-2023, WCR increased by +3004%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
271 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
108 j
Entwicklung des Working Capital und der Zahlungsfristen GAIFFE PARTICIPATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
-8 764 €
48 856 €
94 746 €
196 470 €
55 870 €
409 358 €
-24 666 €
254 470 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
51
83
71
120
61
114
65
73
Crédit fournisseurs (jours)
100
139
170
88
119
125
252
271
Positionnement de GAIFFE PARTICIPATIONS dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Based on 63 transactions of similar company sales
in 2023,
the value of GAIFFE PARTICIPATIONS is estimated at
472 397 €
(range 126 418€ - 799 691€).
With an EBITDA of 16 199€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
126k€472k€799k€
472 397 €Range: 126 418€ - 799 691€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 199 €×4.6x
Estimation74 017 €
27 119€ - 125 947€
Revenue Multiple30%
845 471 €×0.24x
Estimation203 317 €
148 696€ - 603 830€
Net Income Multiple20%
200 687 €×9.3x
Estimation1 871 973 €
341 249€ - 2 777 846€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GAIFFE PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about GAIFFE PARTICIPATIONS
What is the revenue of GAIFFE PARTICIPATIONS ?
The revenue of GAIFFE PARTICIPATIONS in 2023 is 845 k€.
Is GAIFFE PARTICIPATIONS profitable?
Yes, GAIFFE PARTICIPATIONS generated a net profit of 201 k€ in 2023.
Where is the headquarters of GAIFFE PARTICIPATIONS ?
The headquarters of GAIFFE PARTICIPATIONS is located in PONTARLIER (25300), in the department Doubs.
Where to find the tax return of GAIFFE PARTICIPATIONS ?
The tax return of GAIFFE PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAIFFE PARTICIPATIONS operate?
GAIFFE PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen